hbt_Current_Folio_8K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8 - K

CURRENT REPORT PURSUANT TO

SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): January 28, 2020

HBT FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

Delaware

001‑39085

37‑1117216

(State or other jurisdiction
of incorporation)

(Commission File Number)

(IRS Employer
Identification Number)

 

 

 

401 North Hershey Road
Bloomington, Illinois

 

61704

(Address of principal executive
offices)

 

(Zip Code)

 

(888) 897‑2276

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8‑K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions ( see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a‑12 under the Exchange Act (17 CFR 240.14a‑12)

Pre-commencement communications pursuant to Rule 14d‑2(b) under the Exchange Act (17 CFR 240.14d‑2(b))

Pre-commencement communications pursuant to Rule 13e‑4(c) under the Exchange Act (17 CFR 240.13e‑4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01 per share

HBT

The Nasdaq Stock Market LLC

 

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b‑2 of the Securities Exchange Act of 1934 (§240.12b‑2 of this chapter).

 

Emerging growth company ☒

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

 

 

 

Item 2.02 Results of Operations and Financial Condition.

On January 30, 2020, HBT Financial, Inc. (the “Company”) issued a press release announcing its financial results for the fourth quarter ended December 31, 2019 (the “Earnings Release”). A copy of the Earnings Release is furnished as Exhibit 99.1 to this Current Report on Form 8‑K (this “Report”).

The information contained in this Item 2.02, including Exhibit 99.1  furnished herewith, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that section, nor shall it be deemed incorporated by reference into any registration statement or other documents pursuant to the Securities Act of 1933, as amended, or into any filing or other document pursuant to the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 8.01 Other Events.

On January 28, 2020,  the Board of Directors of the Company declared a quarterly cash dividend of $0.15 per share on the Company’s common stock (the “Dividend”). The Dividend is payable on February 18, 2020 to shareholders of record as of February 10, 2020. A copy of the press release is attached as Exhibit 99.2 to this Report.

The Company’s 2020 annual meeting of shareholders will be held at 10:00 a.m. Central Time, on Thursday, May 21, 2020 at the Company’s office at 405 North Hershey Road, Bloomington, Illinois 61704. The record date for the annual meeting will be March 26, 2020. A copy of the press release is attached as Exhibit 99.2 to this Report.

Item 9.01. Financial Statements and Exhibits.

Exhibit Number

Description of Exhibit

 

 

99.1

Earnings Release issued January 30, 2020 for the Fourth Quarter Ended December 31, 2019.

 

 

99.2

Press Release issued by HBT Financial, Inc. dated January 30, 2020.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

HBT FINANCIAL, INC.

 

 

 

 

 

 

 

By:

/s/ Matthew J. Doherty

 

 

Name: Matthew J. Doherty

 

 

Title: Chief Financial Officer

 

 

 

Date: January 30, 2020

 

 

 

hbt_Ex99_1

EXHIBIT 99.1

 

Picture 1

 

HBT FINANCIAL, INC. ANNOUNCES

FOURTH QUARTER 2019 FINANCIAL RESULTS

 

Fourth Quarter Highlights

·

Net income of $16.1 million; Return on average assets (ROAA) of 1.97%; return on average stockholders' equity (ROAE) of 19.39%; and return on average tangible common equity (ROATCE)(1) of 21.17%

·

C Corp equivalent net income of $15.1 million; C Corp equivalent ROAA of 1.85%; C Corp equivalent ROAE of 18.19%; and C Corp equivalent ROATCE(1) of 19.86%

·

Adjusted C Corp equivalent net income(1) of $14.4 million; adjusted C Corp equivalent ROAA(1) of 1.77%; adjusted C Corp equivalent ROAE(1) of 17.38%; and adjusted C Corp equivalent ROATCE(1) of 18.97%

·

Initial public offering priced on October 10, 2019


(1)   See “Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP Financial Measures” below for a discussion of non-GAAP financial measures and reconciliations to GAAP financial measures.

 

Bloomington, IL, January 30, 2020 – HBT Financial, Inc. (NASDAQ: HBT) (the “Company” or “HBT Financial”), the holding company for Heartland Bank and Trust Company and State Bank of Lincoln, today reported net income of $16.1 million, or $0.61 diluted earnings per share, for the fourth quarter of 2019. This compares to net income of $17.4 million, or $0.97 diluted earnings per share, for the third quarter of 2019, and net income of $11.9 million, or $0.66 diluted earnings per share, for the fourth quarter of 2018.

 

Fred L. Drake, Chairman and Chief Executive Officer of HBT Financial, said, “Our 2019 performance is a result of strong execution on the strategies that have made HBT Financial a consistently high performing company.  HBT Financial has an attractive core deposit base, strong capital levels and solid asset quality.  We are pleased to initiate a quarterly cash dividend to enhance the total return we deliver for shareholders.  During 2019, we had continued momentum on our earnings and organic loan growth.  We are pleased to have completed our initial public offering and are well positioned for the future, and we expect to continue to enhance the value of our franchise through both organic and acquisition growth strategies.”

 

C Corp Equivalent Net Income and Adjusted C Corp Equivalent Net Income

 

The Company has historically operated as an S Corporation for U.S. federal and state income tax purposes.  Following the completion of the initial public offering during the fourth quarter of 2019, the Company was treated as a C Corporation (“C Corp”) for federal and state income tax purposes. For comparison, the Company reports its C Corp equivalent financial results, which does not reflect the additional shares issued in the initial public offering (the “IPO”) for periods prior to the IPO.

 

For the fourth quarter of 2019, the Company reported C Corp equivalent net income of $15.1 million, or $0.58 diluted earnings per share. This compares to C Corp equivalent net income of $13.1 million, or $0.73 diluted earnings per share, for the third quarter of 2019, and C Corp equivalent net income of $9.2 million, or $0.51 diluted earnings per share, for the fourth quarter of 2018.

 

In addition to reporting C Corp equivalent results, the Company believes adjusted C Corp equivalent results, which adjust for mortgage servicing rights (“MSR”) fair value adjustments, gains (losses) on sales of securities, and certain

HBT Financial, Inc.

Page 2 of 17

 

non-recurring items, provide investors with additional insight into its operational performance. The Company reported adjusted C Corp equivalent net income of $14.4 million, or $0.55 diluted earnings per share, for the fourth quarter of 2019. This compares to adjusted C Corp equivalent net income of $14.3 million, or $0.80 diluted earnings per share, for the third quarter of 2019, and adjusted C Corp equivalent net income of $10.9 million, or $0.60 diluted earnings per share, for the fourth quarter of 2018 (see "Reconciliation of Non-GAAP Financial Measures" tables).

 

Net Interest Income and Net Interest Margin

 

Net interest income for the fourth quarter of 2019 was $32.3 million, a decrease of 2.6% from $33.1 million for the third quarter of 2019. The decrease was primarily attributable to a decline in net interest margin, partially offset by an increase in average interest-earning assets.

 

Relative to the fourth quarter of 2018, net interest income decreased $0.8 million, or 2.4%. The decline was primarily attributable to a lower net interest margin, partially offset by an increase in average interest-earning assets.

 

Net interest margin for the fourth quarter of 2019 was 4.12%, including 2 basis points attributable to acquired loan discount accretion, compared to 4.31%, including 4 basis points attributable to acquired loan discount accretion, for the third quarter of 2019. The decrease was primarily attributable to a decline in average loan yields, lower average loan balances, and an increase in lower-yielding cash balances.

 

Relative to the fourth quarter of 2018, net interest margin decreased from 4.29%, including 9 basis points attributable to acquired loan discount accretion, due primarily to lower loan yields and an increase in lower-yielding cash balances.

 

The increase in lower yielding cash balances during the fourth quarter of 2019 was primarily due to higher balances for a small number of retail deposit accounts.  These funds were mainly invested in lower yielding cash balances, resulting in a $0.2 million increase in net interest income and a 4 basis point reduction in the net interest margin for the quarter.

 

The Federal Open Market Committee lowered its target federal funds rate for the first time in 11 years on July 31, 2019 and then again in September 2019 and October 2019. The Company expects the cumulative decrease of 75 basis points in the target federal funds rate in 2019 to continue placing downward pressure on its net interest margin in 2020.

 

Noninterest Income

 

Noninterest income for the fourth quarter of 2019 was $10.3 million, an increase of 36.3% from $7.6 million for the third quarter of 2019. Fourth quarter 2019 results benefitted from a $0.6 million gain on the fair value adjustment of the MSR asset compared to a negative $0.9 million MSR fair value adjustment in the third quarter of 2019. Gains on foreclosed assets and fees on customer-related interest rate swaps, included in other noninterest income, also contributed to noninterest income growth.

 

Relative to the fourth quarter of 2018, noninterest income increased 60.8% from $6.4 million. The growth was primarily attributable to lower securities losses, gains on foreclosed assets, and higher other income.

 

Noninterest Expense

 

Noninterest expense for the fourth quarter of 2019 was $22.0 million, compared with $22.3 million for the third quarter of 2019. The decrease was primarily attributable to lower employee benefits expense, as third quarter of 2019 results included a $0.8 million charge for the supplemental executive retirement plan (SERP) which was terminated in June 2019.  The SERP liability varies inversely with interest rates, therefore there was a $0.4 million credit in the fourth quarter of 2019.  The SERP will be liquidated in June 2020. FDIC insurance expense was lower in the fourth quarter of 2019 due to the application of small bank assessment credits. Other noninterest and occupancy expenses were also lower in the fourth quarter of 2019, but were more than offset by higher salaries, marketing, and furniture and equipment costs. 

 

Relative to the fourth quarter of 2018, noninterest expense decreased 6.4% from $23.4 million. The decrease was primarily due to lower other, FDIC insurance, employee benefits, and occupancy expenses.

 

HBT Financial, Inc.

Page 3 of 17

 

Loan Portfolio

 

Total loans, before allowance for loan losses outstanding were $2.16 billion at December 31, 2019, compared with $2.17 billion at September 30, 2019 and $2.14 billion at December 31, 2018. The $7.2 million decline in loans from September 30, 2019 was primarily due to a $41.2 million reduction in loan participations resulting primarily from the payoff of five loans, offset by organic loan growth primarily in commercial real estate – non-owner occupied and construction and development. The five loan participations that paid off included $22.3 million in commercial and industrial, $4.8 million in CRE – non-owner occupied, $8.8 million in multi-family and $3.6 million in municipal, consumer and other.  Loan participations make up a small portion of the Company’s loan portfolio totaling $71.7 million at December 31, 2019 compared to $112.9 million at September 30, 2019 and $131.4 million at December 31, 2018.  

 

Based on loan trends experienced in 2019 and a healthy loan pipeline, the Company expects low-single digit loan growth in 2020.

 

Deposits

 

Total deposits were $2.78 billion at December 31, 2019, compared with $2.70 billion at September 30, 2019, and $2.80 billion at December 31, 2018. The $72.8 million increase in total deposits from September 30, 2019 was broad-based with growth in noninterest-bearing, interest-bearing demand, money market and savings balances more than offsetting a decline in time deposits.

 

The deposit growth in the fourth quarter of 2019 included approximately $40.2 million in increased balances in a small number of retail deposit accounts. The changes in these accounts included a  $4.2 million increase in non-interest bearing, a  $3.0 million decrease in interest bearing demand, a  $31.1 million increase in money market, and a $8.0 million increase in savings.  The Company expects some outflow in these deposits during the first quarter of 2020. 

 

Asset Quality

 

Nonperforming loans totaled $19.0 million, or 0.88% of total loans, at December 31, 2019, compared with $19.1 million, or 0.88% of total loans, at September 30, 2019, and $15.9 million, or 0.74% of total loans, at December 31, 2018.

 

Net charge-offs for the fourth quarter of 2019 were $0.6 million, or 0.11% of average loans on an annualized basis.

 

The Company recorded a provision for loan losses of $0.1 million for the fourth quarter of 2019, compared with $0.7 million for the third quarter of 2019. The reduction in provision for loan losses was primarily due to a reduction in specific reserves on two credits as a result of improved collateral positions. The Company’s allowance for loan losses was 1.03% of total loans and 117.06% of nonperforming loans at December 31, 2019, compared with 1.05% of total loans and 119.34% of nonperforming loans at September 30, 2019.

 

Capital

 

At December 31, 2019, the Company exceeded all regulatory capital requirements under Basel III and was considered to be ‘‘well-capitalized’’, as summarized in the following table:

 

 

 

 

 

 

December 31, 

Well Capitalized

 

2019

Regulatory Requirements

Total capital to risk-weighted assets

14.54

%  

10.00%

Tier 1 capital to risk-weighted assets

13.64

%  

8.00%

Tier 1 leverage ratio

10.38

%  

5.00%

Common equity tier 1 capital ratio

12.15

%  

6.50%

Total stockholders' equity to total assets

10.26

%

NA

Tangible common equity to tangible assets (1)

9.49

%  

NA


(1) See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most comparable GAAP financial measures.

 

HBT Financial, Inc.

Page 4 of 17

 

Completion of Initial Public Offering

 

On October 10, 2019, the Company priced its initial public offering (the “IPO”), and issued 8,300,000 shares of its common stock at a price to the public of $16.00 per share on October 11, 2019.  On October 29, 2019, the underwriters purchased an additional 1,129,794 shares pursuant to the exercise of their option to purchase additional shares from HBT Financial at the initial public offering price, less underwriting discounts and commissions. In total, HBT sold 9,429,794 shares of common stock in the initial public offering, raising total net proceeds, after deducting estimated underwriting discounts and commissions and offering expenses payable by the Company, of approximately $138 million.

 

On October 22, 2019, the Company paid a $170 million distribution to its pre-IPO stockholders, using the net proceeds of the initial public offering and the proceeds of dividends from Heartland Bank and Trust Company and State Bank of Lincoln.

 

About HBT Financial, Inc.

 

HBT Financial, Inc. is headquartered in Bloomington, Illinois and is the holding company for Heartland Bank and Trust Company and State Bank of Lincoln. The banks provide a comprehensive suite of business, commercial, wealth management and retail banking products and services to businesses, families and local governments throughout Central and Northeastern Illinois through 64 branches. As of December 31, 2019, HBT had total assets of $3.2 billion, total loans of $2.2 billion, and total deposits of $2.8 billion. HBT is a longstanding Central Illinois company, with banking roots that can be traced back nearly 100 years.

 

Non-GAAP Financial Measures

 

Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with GAAP.  These non-GAAP financial measures include net interest income (tax-equivalent basis), net interest margin (tax-equivalent basis), originated loans and acquired loans, efficiency ratio (tax-equivalent basis), tangible common equity to tangible assets, adjusted C Corp equivalent net income, adjusted C Corp equivalent return on average assets, adjusted C Corp equivalent return on average stockholders' equity, and adjusted C Corp equivalent return on average tangible common equity. Our management uses these non-GAAP financial measures, together with the related GAAP financial measures, in its analysis of our performance and in making business decisions. Management believes that it is a standard practice in the banking industry to present these non-GAAP financial measures, and accordingly believes that providing these measures may be useful for peer comparison purposes. These disclosures should not be viewed as substitutes for the results determined to be in accordance with GAAP; nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures in the "Reconciliation of Non-GAAP Financial Measures" tables.

 

Forward-Looking Statements

 

Readers should note that in addition to the historical information contained herein, this press release includes "forward-looking statements" within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including but not limited to statements about the Company’s plans, objectives, future performance, goals, future earnings levels, and future loan growth.  These statements are subject to many risks and uncertainties, including changes in interest rates and other general economic, business and political conditions, including changes in the financial markets; changes in business plans as circumstances warrant; risks relating to acquisitions; and other risks detailed from time to time in filings made by the Company with the Securities and Exchange Commission.  Readers should note that the forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements.  Forward-looking statements generally can be identified by the use of forward-looking terminology such as "will," "propose," "may," "plan," "seek," "expect," "intend," "estimate," "anticipate," "believe" or "continue," or similar terminology.  Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

 

CONTACT:

Matthew Keating

HBTIR@hbtbank.com

(310) 622-8230

HBT Financial, Inc.

Page 5 of 17

 

HBT Financial, Inc.

Consolidated Financial Summary

Consolidated Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

    

December 31, 2019

    

September 30, 2019

    

June 30, 2019

    

March 31, 2019

    

December 31, 2018

 

 

(dollars in thousands, except per share amounts)

INTEREST AND DIVIDEND INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

$

28,039

 

$

29,308

 

$

29,886

 

$

30,063

 

$

28,625

Federally tax exempt

 

 

716

 

 

684

 

 

736

 

 

710

 

 

704

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

3,559

 

 

3,572

 

 

3,801

 

 

3,922

 

 

3,655

Federally tax exempt

 

 

1,269

 

 

1,395

 

 

1,512

 

 

1,552

 

 

1,670

Interest-bearing deposits in bank

 

 

1,003

 

 

662

 

 

599

 

 

687

 

 

580

Other interest and dividend income

 

 

14

 

 

15

 

 

16

 

 

15

 

 

14

Total interest and dividend income

 

 

34,600

 

 

35,636

 

 

36,550

 

 

36,949

 

 

35,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,838

 

 

2,000

 

 

2,111

 

 

1,983

 

 

1,672

Securities sold under agreements to repurchase

 

 

24

 

 

17

 

 

17

 

 

14

 

 

16

Borrowings

 

 

 2

 

 

 —

 

 

 4

 

 

 3

 

 

 8

Subordinated debentures

 

 

460

 

 

478

 

 

487

 

 

497

 

 

476

Total interest expense

 

 

2,324

 

 

2,495

 

 

2,619

 

 

2,497

 

 

2,172

Net interest income

 

 

32,276

 

 

33,141

 

 

33,931

 

 

34,452

 

 

33,076

PROVISION FOR LOAN LOSSES

 

 

138

 

 

684

 

 

1,806

 

 

776

 

 

3,906

Net interest income after provision for loan losses

 

 

32,138

 

 

32,457

 

 

32,125

 

 

33,676

 

 

29,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Card income

 

 

1,952

 

 

1,985

 

 

1,996

 

 

1,832

 

 

1,954

Service charges on deposit accounts

 

 

2,065

 

 

2,111

 

 

1,931

 

 

1,763

 

 

2,078

Wealth management fees

 

 

1,911

 

 

1,676

 

 

1,493

 

 

2,047

 

 

2,087

Mortgage servicing

 

 

801

 

 

795

 

 

818

 

 

729

 

 

861

Mortgage servicing rights fair value adjustment

 

 

582

 

 

(860)

 

 

(1,120)

 

 

(1,002)

 

 

355

Gains on sale of mortgage loans

 

 

915

 

 

992

 

 

660

 

 

525

 

 

666

Gains (losses) on securities

 

 

(47)

 

 

(73)

 

 

36

 

 

79

 

 

(2,813)

Gains (losses) on foreclosed assets

 

 

808

 

 

(20)

 

 

169

 

 

(17)

 

 

(479)

Gains (losses) on other assets

 

 

 —

 

 

(29)

 

 

368

 

 

605

 

 

580

Title insurance activity

 

 

 —

 

 

 —

 

 

38

 

 

129

 

 

276

Other noninterest income

 

 

1,349

 

 

1,005

 

 

957

 

 

797

 

 

864

Total noninterest income

 

 

10,336

 

 

7,582

 

 

7,346

 

 

7,487

 

 

6,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries

 

 

13,006

 

 

12,335

 

 

11,597

 

 

12,407

 

 

13,091

Employee benefits

 

 

1,250

 

 

2,224

 

 

4,731

 

 

1,359

 

 

1,522

Occupancy of bank premises

 

 

1,607

 

 

1,785

 

 

1,638

 

 

1,837

 

 

1,776

Furniture and equipment

 

 

763

 

 

545

 

 

716

 

 

789

 

 

693

Data processing

 

 

1,547

 

 

1,471

 

 

1,390

 

 

1,162

 

 

1,299

Marketing and customer relations

 

 

1,036

 

 

801

 

 

1,103

 

 

933

 

 

1,125

Amortization of intangible assets

 

 

336

 

 

335

 

 

376

 

 

376

 

 

390

FDIC insurance

 

 

(237)

 

 

 8

 

 

208

 

 

219

 

 

214

Loan collection and servicing

 

 

732

 

 

547

 

 

612

 

 

742

 

 

720

Foreclosed assets

 

 

151

 

 

196

 

 

165

 

 

164

 

 

100

Other noninterest expense

 

 

1,759

 

 

2,056

 

 

2,025

 

 

2,224

 

 

2,510

Total noninterest expense

 

 

21,950

 

 

22,303

 

 

24,561

 

 

22,212

 

 

23,440

INCOME BEFORE INCOME TAX EXPENSE

 

 

20,524

 

 

17,736

 

 

14,910

 

 

18,951

 

 

12,159

INCOME TAX EXPENSE

 

 

4,437

 

 

299

 

 

305

 

 

215

 

 

239

NET INCOME

 

$

16,087

 

$

17,437

 

$

14,605

 

$

18,736

 

$

11,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE - BASIC

 

$

0.61

 

$

0.97

 

$

0.81

 

$

1.04

 

$

0.66

EARNINGS PER SHARE - DILUTED

 

$

0.61

 

$

0.97

 

$

0.81

 

$

1.04

 

$

0.66

WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING

 

 

26,211,282

 

 

18,027,512

 

 

18,027,512

 

 

18,027,512

 

 

18,027,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C CORP EQUIVALENT INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Historical income before income tax expense

 

$

20,524

 

$

17,736

 

$

14,910

 

$

18,951

 

$

12,159

C Corp equivalent income tax expense

 

 

5,436

 

 

4,614

 

 

3,784

 

 

4,915

 

 

2,965

C Corp equivalent net income

 

$

15,088

 

$

13,122

 

$

11,126

 

$

14,036

 

$

9,194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C CORP EQUIVALENT EARNINGS PER SHARE - BASIC

 

$

0.58

 

$

0.73

 

$

0.62

 

$

0.78

 

$

0.51

C CORP EQUIVALENT EARNINGS PER SHARE - DILUTED

 

$

0.58

 

$

0.73

 

$

0.62

 

$

0.78

 

$

0.51

HBT Financial, Inc.

Page 6 of 17

 

HBT Financial, Inc.

Consolidated Financial Summary

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

    

December 31, 2019

    

September 30, 2019

    

June 30, 2019

    

March 31, 2019

    

December 31, 2018

 

 

(dollars in thousands)

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

22,112

 

$

19,969

 

$

17,151

 

$

17,984

 

$

21,343

Interest-bearing deposits with banks

 

 

261,859

 

 

134,972

 

 

124,575

 

 

142,518

 

 

165,536

Cash and cash equivalents

 

 

283,971

 

 

154,941

 

 

141,726

 

 

160,502

 

 

186,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing time deposits with banks

 

 

248

 

 

248

 

 

248

 

 

248

 

 

248

Securities available-for-sale, at fair value

 

 

592,404

 

 

618,120

 

 

651,967

 

 

681,233

 

 

679,526

Securities held-to-maturity

 

 

88,477

 

 

99,861

 

 

108,829

 

 

116,745

 

 

121,715

Equity securities

 

 

4,389

 

 

4,436

 

 

4,030

 

 

3,994

 

 

3,261

Restricted stock, at cost

 

 

2,425

 

 

2,425

 

 

2,425

 

 

2,719

 

 

2,719

Loans held for sale

 

 

4,531

 

 

7,608

 

 

5,303

 

 

2,496

 

 

2,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, before allowance for loan losses

 

 

2,163,826

 

 

2,171,014

 

 

2,203,096

 

 

2,183,322

 

 

2,144,257

Allowance for loan losses

 

 

(22,299)

 

 

(22,761)

 

 

(22,542)

 

 

(21,013)

 

 

(20,509)

Loans, net of allowance for loan losses

 

 

2,141,527

 

 

2,148,253

 

 

2,180,554

 

 

2,162,309

 

 

2,123,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank premises and equipment, net

 

 

53,987

 

 

54,105

 

 

53,993

 

 

54,185

 

 

54,736

Bank premises held for sale

 

 

121

 

 

121

 

 

149

 

 

208

 

 

749

Foreclosed assets

 

 

5,099

 

 

6,574

 

 

9,707

 

 

10,151

 

 

9,559

Goodwill

 

 

23,620

 

 

23,620

 

 

23,620

 

 

23,620

 

 

23,620

Core deposit intangible assets, net

 

 

4,030

 

 

4,366

 

 

4,701

 

 

5,077

 

 

5,453

Mortgage servicing rights, at fair value

 

 

8,518

 

 

7,936

 

 

8,796

 

 

9,916

 

 

10,918

Investments in unconsolidated subsidiaries

 

 

1,165

 

 

1,165

 

 

1,165

 

 

1,165

 

 

1,165

Accrued interest receivable

 

 

13,951

 

 

14,816

 

 

14,609

 

 

15,256

 

 

15,300

Other assets

 

 

16,640

 

 

18,018

 

 

12,338

 

 

7,843

 

 

7,173

Total assets

 

$

3,245,103

 

$

3,166,613

 

$

3,224,160

 

$

3,257,667

 

$

3,249,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

689,116

 

$

649,316

 

$

662,405

 

$

661,527

 

$

664,876

Interest-bearing

 

 

2,087,739

 

 

2,054,742

 

 

2,111,363

 

 

2,159,916

 

 

2,131,094

Total deposits

 

 

2,776,855

 

 

2,704,058

 

 

2,773,768

 

 

2,821,443

 

 

2,795,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

 

44,433

 

 

32,267

 

 

35,646

 

 

40,528

 

 

46,195

Subordinated debentures

 

 

37,583

 

 

37,566

 

 

37,550

 

 

37,533

 

 

37,517

Other liabilities

 

 

53,314

 

 

43,786

 

 

37,326

 

 

29,570

 

 

29,491

Total liabilities

 

 

2,912,185

 

 

2,817,677

 

 

2,884,290

 

 

2,929,074

 

 

2,909,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

275

 

 

181

 

 

181

 

 

181

 

 

181

Surplus

 

 

190,524

 

 

32,288

 

 

32,288

 

 

32,288

 

 

32,288

Retained earnings

 

 

134,287

 

 

311,055

 

 

302,984

 

 

298,131

 

 

315,234

Accumulated other comprehensive income (loss)

 

 

7,832

 

 

8,431

 

 

7,436

 

 

1,012

 

 

(4,288)

Less cost of treasury stock held

 

 

 —

 

 

(3,019)

 

 

(3,019)

 

 

(3,019)

 

 

(3,019)

Total stockholders’ equity

 

 

332,918

 

 

348,936

 

 

339,870

 

 

328,593

 

 

340,396

Total liabilities and stockholders’ equity

 

$

3,245,103

 

$

3,166,613

 

$

3,224,160

 

$

3,257,667

 

$

3,249,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHARE INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending number shares of common stock outstanding

 

 

27,457,306

 

 

18,027,512

 

 

18,027,512

 

 

18,027,512

 

 

18,027,512

 

HBT Financial, Inc.

Page 7 of 17

 

HBT Financial, Inc.

Consolidated Financial Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2019

    

September 30, 2019

    

June 30, 2019

    

March 31, 2019

    

December 31, 2018

 

 

(dollars in thousands)

LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

307,175

 

$

340,650

 

$

352,326

 

$

363,918

 

$

360,501

Agricultural and farmland

 

 

207,776

 

 

205,041

 

 

208,923

 

 

207,817

 

 

209,875

Commercial real estate - owner occupied

 

 

231,162

 

 

239,805

 

 

244,954

 

 

250,274

 

 

255,074

Commercial real estate - non-owner occupied

 

 

579,757

 

 

552,262

 

 

543,444

 

 

556,386

 

 

533,910

Multi-family

 

 

179,073

 

 

191,646

 

 

191,734

 

 

146,374

 

 

135,925

Construction and land development

 

 

224,887

 

 

210,939

 

 

236,902

 

 

223,489

 

 

237,275

One-to-four family residential

 

 

313,580

 

 

321,947

 

 

323,135

 

 

321,224

 

 

313,108

Municipal, consumer, and other

 

 

120,416

 

 

108,724

 

 

101,678

 

 

113,840

 

 

98,589

Total loans, before allowance for loan losses

 

$

2,163,826

 

$

2,171,014

 

$

2,203,096

 

$

2,183,322

 

$

2,144,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2019

    

September 30, 2019

    

June 30, 2019

    

March 31, 2019

    

December 31, 2018

 

 

(dollars in thousands)

DEPOSITS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

689,116

 

$

649,316

 

$

662,405

 

$

661,527

 

$

664,876

Interest-bearing demand

 

 

814,639

 

 

800,471

 

 

815,770

 

 

819,313

 

 

856,919

Money market

 

 

477,765

 

 

463,444

 

 

472,738

 

 

453,117

 

 

427,730

Savings

 

 

438,927

 

 

426,707

 

 

428,439

 

 

435,353

 

 

421,698

Time

 

 

356,408

 

 

364,120

 

 

394,416

 

 

452,133

 

 

424,747

Total deposits

 

$

2,776,855

 

$

2,704,058

 

$

2,773,768

 

$

2,821,443

 

$

2,795,970

 

HBT Financial, Inc.

Page 8 of 17

 

HBT Financial, Inc.

Consolidated Financial Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

December 31, 2019

 

September 30, 2019

 

December 31, 2018

 

 

Average

 

 

 

*

 

Average

 

 

 

*

 

Average

 

 

 

*

 

    

Balance

    

Interest

    

Yield/Cost

    

Balance

    

Interest

    

Yield/Cost

    

Balance

    

Interest

    

Yield/Cost

 

 

(dollars in thousands)

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

2,162,975

 

$

28,755

 

5.32%

 

$

2,191,230

 

$

29,992

 

5.47%

 

$

2,138,839

 

$

29,329

 

5.48%

Securities

 

 

700,441

 

 

4,828

 

2.76%

 

 

745,532

 

 

4,967

 

2.67%

 

 

812,469

 

 

5,325

 

2.62%

Deposits with banks

 

 

265,237

 

 

1,003

 

1.51%

 

 

136,635

 

 

662

 

1.94%

 

 

132,614

 

 

580

 

1.75%

Other

 

 

2,425

 

 

14

 

2.39%

 

 

2,425

 

 

15

 

2.37%

 

 

2,719

 

 

14

 

2.20%

Total interest-earning assets

 

 

3,131,078

 

$

34,600

 

4.42%

 

 

3,075,822

 

$

35,636

 

4.63%

 

 

3,086,641

 

$

35,248

 

4.57%

Allowance for loan losses

 

 

(22,766)

 

 

 

 

 

 

 

(22,326)

 

 

 

 

 

 

 

(20,863)

 

 

 

 

 

Noninterest-earning assets

 

 

152,961

 

 

 

 

 

 

 

149,146

 

 

 

 

 

 

 

151,767

 

 

 

 

 

Total assets

 

$

3,261,273

 

 

 

 

 

 

$

3,202,642

 

 

 

 

 

 

$

3,217,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

 

$

820,390

 

$

299

 

0.15%

 

$

812,526

 

$

347

 

0.17%

 

$

820,754

 

$

414

 

0.20%

Money market

 

 

486,288

 

 

481

 

0.40%

 

 

468,139

 

 

497

 

0.42%

 

 

426,864

 

 

194

 

0.18%

Savings

 

 

434,241

 

 

71

 

0.07%

 

 

428,447

 

 

70

 

0.07%

 

 

424,011

 

 

70

 

0.07%

Time

 

 

359,731

 

 

987

 

1.10%

 

 

383,070

 

 

1,086

 

1.13%

 

 

432,902

 

 

994

 

0.92%

Total interest-bearing deposits

 

 

2,100,650

 

 

1,838

 

0.35%

 

 

2,092,182

 

 

2,000

 

0.38%

 

 

2,104,531

 

 

1,672

 

0.32%

Securities sold under agreements to repurchase

 

 

46,028

 

 

24

 

0.21%

 

 

35,757

 

 

17

 

0.19%

 

 

49,907

 

 

16

 

0.13%

Borrowings

 

 

272

 

 

 2

 

2.60%

 

 

33

 

 

 —

 

2.42%

 

 

1,326

 

 

 8

 

2.40%

Subordinated debentures

 

 

37,577

 

 

460

 

4.90%

 

 

37,561

 

 

478

 

5.09%

 

 

37,512

 

 

476

 

5.08%

Total interest-bearing liabilities

 

 

2,184,527

 

$

2,324

 

0.43%

 

 

2,165,533

 

$

2,495

 

0.46%

 

 

2,193,276

 

$

2,172

 

0.40%

Noninterest-bearing deposits

 

 

699,373

 

 

 

 

 

 

 

651,085

 

 

 

 

 

 

 

659,009

 

 

 

 

 

Noninterest-bearing liabilities

 

 

45,589

 

 

 

 

 

 

 

37,274

 

 

 

 

 

 

 

28,146

 

 

 

 

 

Total liabilities

 

 

2,929,489

 

 

 

 

 

 

 

2,853,892

 

 

 

 

 

 

 

2,880,431

 

 

 

 

 

Stockholders' Equity

 

 

331,784

 

 

 

 

 

 

 

348,750

 

 

 

 

 

 

 

337,114

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

3,261,273

 

 

 

 

 

 

$

3,202,642

 

 

 

 

 

 

$

3,217,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income/Net interest margin (3)

 

 

 

 

$

32,276

 

4.12%

 

 

 

 

$

33,141

 

4.31%

 

 

 

 

$

33,076

 

4.29%

Tax-equivalent adjustment (2)

 

 

 

 

 

534

 

0.07%

 

 

 

 

 

559

 

0.07%

 

 

 

 

 

641

 

0.08%

Net interest income (tax-equivalent basis)/Net interest margin (tax-equivalent basis) (1) (2)

 

 

 

 

$

32,810

 

4.19%

 

 

 

 

$

33,700

 

4.38%

 

 

 

 

$

33,717

 

4.37%

Net interest rate spread (4)

 

 

 

 

 

 

 

3.99%

 

 

 

 

 

 

 

4.17%

 

 

 

 

 

 

 

4.17%

Net interest-earning assets (5)

 

$

946,551

 

 

 

 

 

 

$

910,289

 

 

 

 

 

 

$

893,365

 

 

 

 

 

Ratio of interest-earning assets to interest-bearing liabilities

 

 

1.43

 

 

 

 

 

 

 

1.42

 

 

 

 

 

 

 

1.41

 

 

 

 

 

Cost of deposits

 

 

 

 

 

 

 

0.26%

 

 

 

 

 

 

 

0.29%

 

 

 

 

 

 

 

0.24%

*       Annualized measure.

(1)

See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most comparable GAAP financial measures.

(2)

On a C Corp tax-equivalent basis assuming a federal income tax rate of 21% and a state income tax rate of 9.5%.

(3)

Net interest margin represents net interest income divided by average total interest-earning assets.

(4)

Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities

(5)

Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

HBT Financial, Inc.

Page 9 of 17

 

HBT Financial, Inc.

Consolidated Financial Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 2019

 

December 31, 2018

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

    

Balance

    

Interest

    

Yield/Cost

    

Balance

    

Interest

    

Yield/Cost

 

 

(dollars in thousands)

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

2,178,897

 

$

120,142

 

5.51%

 

$

2,131,512

 

$

114,034

 

5.35%

Securities

 

 

759,479

 

 

20,582

 

2.71%

 

 

860,804

 

 

21,613

 

2.51%

Deposits with banks

 

 

164,986

 

 

2,951

 

1.79%

 

 

114,202

 

 

1,717

 

1.50%

Other

 

 

2,501

 

 

60

 

2.41%

 

 

2,771

 

 

68

 

2.47%

Total interest-earning assets

 

 

3,105,863

 

$

143,735

 

4.63%

 

 

3,109,289

 

$

137,432

 

4.42%

Allowance for loan losses

 

 

(21,704)

 

 

 

 

 

 

 

(20,046)

 

 

 

 

 

Noninterest-earning assets

 

 

149,227

 

 

 

 

 

 

 

158,355

 

 

 

 

 

Total assets

 

$

3,233,386

 

 

 

 

 

 

$

3,247,598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

 

$

821,480

 

$

1,474

 

0.18%

 

$

824,910

 

$

1,378

 

0.17%

Money market

 

 

463,233

 

 

1,837

 

0.40%

 

 

442,872

 

 

685

 

0.15%

Savings

 

 

430,220

 

 

278

 

0.06%

 

 

433,661

 

 

283

 

0.07%

Time

 

 

396,560

 

 

4,343

 

1.10%

 

 

442,569

 

 

3,541

 

0.80%

Total interest-bearing deposits

 

 

2,111,493

 

 

7,932

 

0.38%

 

 

2,144,012

 

 

5,887

 

0.27%

Securities sold under agreements to repurchase

 

 

41,177

 

 

72

 

0.18%

 

 

40,725

 

 

48

 

0.12%

Borrowings

 

 

351

 

 

 9

 

2.60%

 

 

14,946

 

 

260

 

1.74%

Subordinated debentures

 

 

37,553

 

 

1,922

 

5.12%

 

 

37,487

 

 

1,795

 

4.79%

Total interest-bearing liabilities

 

 

2,190,574

 

$

9,935

 

0.45%

 

 

2,237,170

 

$

7,990

 

0.36%

Noninterest-bearing deposits

 

 

666,055

 

 

 

 

 

 

 

653,885

 

 

 

 

 

Noninterest-bearing liabilities

 

 

35,213

 

 

 

 

 

 

 

26,329

 

 

 

 

 

Total liabilities

 

 

2,891,842

 

 

 

 

 

 

 

2,917,384

 

 

 

 

 

Stockholders' Equity

 

 

341,544

 

 

 

 

 

 

 

330,214

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

3,233,386

 

 

 

 

 

 

$

3,247,598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income/Net interest margin (3)

 

 

 

 

$

133,800

 

4.31%

 

 

 

 

$

129,442

 

4.16%

Tax-equivalent adjustment (2)

 

 

 

 

 

2,309

 

0.07%

 

 

 

 

 

2,661

 

0.09%

Net interest income (tax-equivalent basis)/Net interest margin (tax-equivalent basis) (1) (2)

 

 

 

 

$

136,109

 

4.38%

 

 

 

 

$

132,103

 

4.25%

Net interest rate spread (4)

 

 

 

 

 

 

 

4.18%

 

 

 

 

 

 

 

4.06%

Net interest-earning assets (5)

 

$

915,289

 

 

 

 

 

 

$

872,119

 

 

 

 

 

Ratio of interest-earning assets to interest-bearing liabilities

 

 

1.42

 

 

 

 

 

 

 

1.39

 

 

 

 

 

Cost of deposits

 

 

 

 

 

 

 

0.29%

 

 

 

 

 

 

 

0.21%

(1)

See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most comparable GAAP financial measures.

(2)

On a C Corp tax-equivalent basis assuming a federal income tax rate of 21% and a state income tax rate of 9.5%.

(3)

Net interest margin represents net interest income divided by average total interest-earning assets.

(4)

Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities

(5)

Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

HBT Financial, Inc.

Page 10 of 17

 

HBT Financial, Inc.

Consolidated Financial Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2019

    

September 30, 2019

    

June 30, 2019

    

March 31, 2019

    

December 31, 2018

 

 

(dollars in thousands)

NONPERFORMING ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

$

19,019

 

$

18,977

 

$

25,051

 

 

13,877

 

 

15,876

Past due 90 days or more, still accruing (1)

 

 

30

 

 

95

 

 

 2

 

 

53

 

 

37

Total nonperforming loans

 

 

19,049

 

 

19,072

 

 

25,053

 

 

13,930

 

 

15,913

Foreclosed assets

 

 

5,099

 

 

6,574

 

 

9,707

 

 

10,151

 

 

9,559

Total nonperforming assets

 

$

24,148

 

$

25,646

 

$

34,760

 

$

24,081

 

$

25,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONPERFORMING ASSETS (Originated) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

$

10,811

 

$

11,268

 

$

15,985

 

 

8,619

 

 

10,329

Past due 90 days or more, still accruing

 

 

30

 

 

95

 

 

 2

 

 

53

 

 

37

Total nonperforming loans

 

 

10,841

 

 

11,363

 

 

15,987

 

 

8,672

 

 

10,366

Foreclosed assets

 

 

1,022

 

 

1,048

 

 

1,510

 

 

1,439

 

 

1,395

Total nonperforming (originated)

 

$

11,863

 

$

12,411

 

$

17,497

 

$

10,111

 

$

11,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONPERFORMING ASSETS (Acquired) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

$

8,208

 

$

7,709

 

$

9,066

 

$

5,258

 

$

5,547

Past due 90 days or more, still accruing (1)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total nonperforming loans

 

 

8,208

 

 

7,709

 

 

9,066

 

 

5,258

 

 

5,547

Foreclosed assets

 

 

4,077

 

 

5,526

 

 

8,197

 

 

8,712

 

 

8,164

Total nonperforming assets (acquired)

 

$

12,285

 

$

13,235

 

$

17,263

 

$

13,970

 

$

13,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

22,299

 

$

22,761

 

$

22,542

 

$

21,013

 

$

20,509

Total loans, before allowance for loan losses

 

 

2,163,826

 

 

2,171,014

 

 

2,203,096

 

 

2,183,322

 

 

2,144,257

Total loans, before allowance for loan losses (originated) (2)

 

 

1,998,496

 

 

1,987,265

 

 

2,005,250

 

 

1,974,840

 

 

1,923,859

Total loans, before allowance for loan losses (acquired) (2)

 

 

165,330

 

 

183,749

 

 

197,846

 

 

208,482

 

 

220,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CREDIT QUALITY RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses to total loans, before allowance for loan losses

 

 

1.03%

 

 

1.05%

 

 

1.02%

 

 

0.96%

 

 

0.96%

Allowance for loan losses to nonperforming loans

 

 

117.06%

 

 

119.34%

 

 

89.98%

 

 

150.85%

 

 

128.88%

Nonperforming loans to total loans, before allowance for loan losses

 

 

0.88%

 

 

0.88%

 

 

1.14%

 

 

0.64%

 

 

0.74%

Nonperforming assets to total assets

 

 

0.74%

 

 

0.81%

 

 

1.08%

 

 

0.74%

 

 

0.78%

Nonperforming assets to total loans, before allowance for loan losses and foreclosed assets

 

 

1.11%

 

 

1.18%

 

 

1.57%

 

 

1.10%

 

 

1.18%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CREDIT QUALITY RATIOS (Originated) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans, before allowance for loan losses

 

 

0.54%

 

 

0.57%

 

 

0.80%

 

 

0.44%

 

 

0.54%

Nonperforming assets to total loans, before allowance for loan losses and foreclosed assets

 

 

0.59%

 

 

0.62%

 

 

0.87%

 

 

0.51%

 

 

0.61%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CREDIT QUALITY RATIOS (Acquired) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans, before allowance for loan losses

 

 

4.96%

 

 

4.20%

 

 

4.58%

 

 

2.52%

 

 

2.52%

Nonperforming assets to total loans, before allowance for loan losses and foreclosed assets

 

 

7.25%

 

 

6.99%

 

 

8.38%

 

 

6.43%

 

 

6.00%

HBT Financial, Inc.

Page 11 of 17

 


(1)

Excludes loans acquired with deteriorated credit quality that are past due 90 or more days, still accruing totaling $0.1 million, $0.7 million, $0.5 million, $2.5 million, and $2.7 million as of December 31, 2019, September 30, 2019, June 30, 2019, March 31, 2019, and December 31, 2018, respectively.

(2)

Originated loans and acquired loans along with the related credit quality ratios such as net charge-offs to average loans (originated and acquired), nonperforming loans to total loans (originated and acquired), and nonperforming assets to total loans and foreclosed assets (originated and acquired) are non-GAAP financial measures. Originated loans represent loans initially originated by the Company and acquired loans that were refinanced using the Company’s underwriting criteria. Acquired loans represent loans originated under the underwriting criteria used by a bank that was acquired by Heartland Bank and Trust Company or State Bank of Lincoln. We believe these non-GAAP financial measures provide investors with information regarding the credit quality of loans underwritten using the Company’s policies and procedures.

HBT Financial, Inc.

Page 12 of 17

 

HBT Financial, Inc.

Consolidated Financial Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

    

December 31, 

    

September 30, 

    

June 30, 

    

March 31, 

    

December 31, 

    

December 31, 

    

December 31, 

 

 

2019

 

2019

 

2019

 

2019

 

2018

 

2019

 

2018

 

 

(dollars in thousands)

ALLOWANCE FOR LOAN LOSSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

22,761

 

$

22,542

 

$

21,013

 

$

20,509

 

$

21,171

 

$

20,509

 

$

19,765

Provision

 

 

138

 

 

684

 

 

1,806

 

 

776

 

 

3,906

 

 

3,404

 

 

5,697

Charge-offs

 

 

(837)

 

 

(937)

 

 

(966)

 

 

(533)

 

 

(4,953)

 

 

(3,273)

 

 

(6,485)

Recoveries

 

 

237

 

 

472

 

 

689

 

 

261

 

 

385

 

 

1,659

 

 

1,532

Ending balance

 

$

22,299

 

$

22,761

 

$

22,542

 

$

21,013

 

$

20,509

 

$

22,299

 

$

20,509

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries)

 

$

600

 

$

465

 

$

277

 

$

272

 

$

4,568

 

$

1,614

 

$

4,953

Net charge-offs (recoveries) - (originated) (1)

 

 

550

 

 

224

 

 

(238)

 

 

196

 

 

2,778

 

 

732

 

 

3,137

Net charge-offs (recoveries) - (acquired) (1)

 

 

50

 

 

241

 

 

515

 

 

76

 

 

1,790

 

 

882

 

 

1,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs to average total loans, before allowance for loan losses *

 

 

0.11%

 

 

0.08%

 

 

0.05%

 

 

0.05%

 

 

0.85%

 

 

0.07%

 

 

0.23%

Net charge-offs to average total loans, before allowance for loan losses (originated) * (1)

 

 

0.11%

 

 

0.04%

 

 

-0.05%

 

 

0.04%

 

 

0.58%

 

 

0.04%

 

 

0.17%

Net charge-offs to average total loans, before allowance for loan losses (acquired) * (1)

 

 

0.11%

 

 

0.51%

 

 

1.00%

 

 

0.14%

 

 

3.10%

 

 

0.45%

 

 

0.70%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total loans, before allowance for loan losses

 

$

2,162,975

 

$

2,191,230

 

$

2,196,934

 

$

2,164,330

 

$

2,138,839

 

$

2,178,897

 

$

2,131,512

Average total loans, before allowance for loan losses (originated) (1)

 

 

1,988,658

 

 

2,001,803

 

 

1,990,015

 

 

1,946,035

 

 

1,907,503

 

 

1,981,658

 

 

1,873,623

Average total loans, before allowance for loan losses (acquired) (1)

 

 

174,317

 

 

189,427

 

 

206,919

 

 

218,295

 

 

231,336

 

 

197,240

 

 

257,889


*       Annualized measure.

(1)

Originated loans and acquired loans along with the related credit quality ratios such as net charge-offs to average loans (originated and acquired), nonperforming loans to total loans (originated and acquired), and nonperforming assets to total loans and foreclosed assets (originated and acquired) are non-GAAP financial measures. Originated loans represent loans initially originated by the Company and acquired loans that were refinanced using the Company’s underwriting criteria. Acquired loans represent loans originated under the underwriting criteria used by a bank that was acquired by Heartland Bank and Trust Company or State Bank of Lincoln. We believe these non-GAAP financial measures provide investors with information regarding the credit quality of loans underwritten using the Company’s policies and procedures.

HBT Financial, Inc.

Page 13 of 17

 

HBT Financial, Inc.

Consolidated Financial Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

    

December 31, 2019

    

September 30, 2019

    

June 30, 2019

    

March 31, 2019

    

December 31, 2018

 

 

(dollars in thousands, except per share amounts)

EARNINGS AND PER SHARE INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

16,087

 

$

17,437

 

$

14,605

 

$

18,736

 

$

11,920

Earnings per share - Basic and diluted

 

 

0.61

 

 

0.97

 

 

0.81

 

 

1.04

 

 

0.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C Corp equivalent net income (1)

 

$

15,088

 

$

13,122

 

$

11,126

 

$

14,036

 

$

9,194

C Corp equivalent earnings per share - Basic and diluted (1)

 

 

0.58

 

 

0.73

 

 

0.62

 

 

0.78

 

 

0.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending number shares of common stock outstanding

 

 

27,457,306

 

 

18,027,512

 

 

18,027,512

 

 

18,027,512

 

 

18,027,512

Weighted average shares of common stock outstanding

 

 

26,211,282

 

 

18,027,512

 

 

18,027,512

 

 

18,027,512

 

 

18,027,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets *

 

 

1.97%

 

 

2.18%

 

 

1.81%

 

 

2.32%

 

 

1.48%

Return on average stockholders' equity *

 

 

19.39%

 

 

20.00%

 

 

17.25%

 

 

21.59%

 

 

14.14%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin *

 

 

4.12%

 

 

4.31%

 

 

4.36%

 

 

4.44%

 

 

4.29%

Efficiency ratio

 

 

50.72%

 

 

53.94%

 

 

58.59%

 

 

52.07%

 

 

58.35%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C Corp equivalent return on average assets * (1)

 

 

1.85%

 

 

1.64%

 

 

1.38%

 

 

1.74%

 

 

1.14%

C Corp equivalent return on average stockholders' equity * (1)

 

 

18.19%

 

 

15.05%

 

 

13.14%

 

 

16.17%

 

 

10.91%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-GAAP FINANCIAL MEASURES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted C Corp equivalent net income (2)

 

$

14,417

 

$

14,343

 

$

14,308

 

$

14,359

 

$

10,874

Adjusted C Corp equivalent earnings per share - Basic and diluted (2)

 

 

0.55

 

 

0.80

 

 

0.79

 

 

0.80

 

 

0.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (tax equivalent basis) * (2)

 

 

4.19%

 

 

4.38%

 

 

4.44%

 

 

4.52%

 

 

4.37%

Efficiency ratio (tax equivalent basis) (2)

 

 

50.10%

 

 

53.21%

 

 

57.74%

 

 

51.32%

 

 

57.42%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted C Corp equivalent return on average assets * (2)

 

 

1.77%

 

 

1.79%

 

 

1.77%

 

 

1.78%

 

 

1.35%

Adjusted C Corp equivalent return on average stockholders' equity * (2)

 

 

17.38%

 

 

16.45%

 

 

16.90%

 

 

16.54%

 

 

12.90%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible common equity * (2)

 

 

21.17%

 

 

21.76%

 

 

18.84%

 

 

23.55%

 

 

15.49%

C Corp equivalent return on average tangible common equity * (1) (2)

 

 

19.86%

 

 

16.37%

 

 

14.35%

 

 

17.64%

 

 

11.95%

Adjusted C Corp equivalent return on average tangible common equity * (2)

 

 

18.97%

 

 

17.90%

 

 

18.46%

 

 

18.05%

 

 

14.13%

*       Annualized measure.

(1)

Reflects adjustment to our historical net income for each period to give effect to the C Corp equivalent provision for income tax for such period.

(2)

See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most comparable GAAP financial measures.

HBT Financial, Inc.

Page 14 of 17

 

Reconciliation of Non-GAAP Financial Measures –

Adjusted C Corp Equivalent Net Income and Adjusted C Corp Equivalent Return on Average Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

    

December 31, 2019

    

September 30, 2019

    

June 30, 2019

    

March 31, 2019

    

December 31, 2018

 

 

(dollars in thousands, except per share amounts)

Net income

 

$

16,087

 

$

17,437

 

$

14,605

 

$

18,736

 

$

11,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C Corp equivalent net income (1)

 

$

15,088

 

$

13,122

 

$

11,126

 

$

14,036

 

$

9,194

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (losses) from closed or sold operations, including gains on sale (2)

 

 

(9)

 

 

(3)

 

 

(14)

 

 

550

 

 

98

Charges related to termination of certain employee benefit plans

 

 

365

 

 

(845)

 

 

(3,316)

 

 

 —

 

 

 —

Realized gains (losses) on sales of securities

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(2,803)

Mortgage servicing rights fair value adjustment

 

 

582

 

 

(860)

 

 

(1,120)

 

 

(1,002)

 

 

355

Total adjustments

 

 

938

 

 

(1,708)

 

 

(4,450)

 

 

(452)

 

 

(2,350)

C Corp equivalent tax effect of adjustments

 

 

(267)

 

 

487

 

 

1,268

 

 

129

 

 

670

Less adjustments after C Corp equivalent tax effect

 

 

671

 

 

(1,221)

 

 

(3,182)

 

 

(323)

 

 

(1,680)

Adjusted C Corp equivalent net income

 

$

14,417

 

$

14,343

 

$

14,308

 

$

14,359

 

$

10,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

3,261,273

 

$

3,202,642

 

$

3,236,353

 

$

3,233,293

 

$

3,217,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets *

 

 

1.97%

 

 

2.18%

 

 

1.81%

 

 

2.32%

 

 

1.48%

C Corp equivalent return on average assets * (1)

 

 

1.85%

 

 

1.64%

 

 

1.38%

 

 

1.74%

 

 

1.14%

Adjusted C Corp equivalent return on average assets *

 

 

1.77%

 

 

1.79%

 

 

1.77%

 

 

1.78%

 

 

1.35%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding

 

 

26,211,282

 

 

18,027,512

 

 

18,027,512

 

 

18,027,512

 

 

18,027,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - Basic and Diluted

 

$

0.61

 

$

0.97

 

$

0.81

 

$

1.04

 

$

0.66

C Corp equivalent Earnings per share - Basic and Diluted (1)

 

 

0.58

 

 

0.73

 

 

0.62

 

 

0.78

 

 

0.51

Adjusted C Corp equivalent earnings per share - Basic and diluted

 

 

0.55

 

 

0.80

 

 

0.79

 

 

0.80

 

 

0.60


*       Annualized measure.

(1)

Reflects adjustment to our historical net income for each period to give effect to the C Corp equivalent provision for income tax for such period.

(2)

Closed or sold operations include HB Credit Company, HBT Insurance, and First Community Title Services, Inc.

HBT Financial, Inc.

Page 15 of 17

 

Reconciliation of Non-GAAP Financial Measures - Net Interest Margin (Tax Equivalent Basis)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

    

December 31, 2019

    

September 30, 2019

    

June 30, 2019

    

March 31, 2019

    

December 31, 2018

 

 

(dollars in thousands)

Net interest income (tax equivalent basis)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

32,276

 

$

33,141

 

$

33,931

 

$

34,452

 

$

33,076

Tax-equivalent adjustment (1)

 

 

534

 

 

559

 

 

606

 

 

610

 

 

641

Net interest income (tax equivalent basis) (1)

 

$

32,810

 

$

33,700

 

$

34,537

 

$

35,062

 

$

33,717

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (tax equivalent basis)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin *

 

 

4.12%

 

 

4.31%

 

 

4.36%

 

 

4.44%

 

 

4.29%

Tax-equivalent adjustment * (1)

 

 

0.07%

 

 

0.07%

 

 

0.08%

 

 

0.08%

 

 

0.08%

Net interest margin (tax equivalent basis) * (1)

 

 

4.19%

 

 

4.38%

 

 

4.44%

 

 

4.52%

 

 

4.37%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average interest-earning assets

 

$

3,131,078

 

$

3,075,822

 

$

3,111,395

 

$

3,105,216

 

$

3,086,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

 

 

 

 

 

 

 

    

December 31, 2019

    

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Net interest income (tax equivalent basis)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

133,800

 

$

129,442

 

 

 

 

 

 

 

 

 

Tax-equivalent adjustment (1)

 

 

2,309

 

 

2,661

 

 

 

 

 

 

 

 

 

Net interest income (tax equivalent basis) (1)

 

$

136,109

 

$

132,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (tax equivalent basis)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin *

 

 

4.31%

 

 

4.16%

 

 

 

 

 

 

 

 

 

Tax-equivalent adjustment * (1)

 

 

0.07%

 

 

0.09%

 

 

 

 

 

 

 

 

 

Net interest margin (tax equivalent basis) * (1)

 

 

4.38%

 

 

4.25%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average interest-earning assets

 

$

3,105,863

 

$

3,109,289

 

 

 

 

 

 

 

 

 


*       Annualized measure.

(1)

On a C Corp tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.

HBT Financial, Inc.

Page 16 of 17

 

Reconciliation of Non-GAAP Financial Measures - Efficiency Ratio (Tax Equivalent Basis)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

    

December 31, 2019

    

September 30, 2019

    

June 30, 2019

    

March 31, 2019

    

December 31, 2018

 

 

(dollars in thousands)

Efficiency ratio (tax equivalent basis)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expense

 

$

21,950

 

$

22,303

 

$

24,561

 

$

22,212

 

$

23,440

Less: amortization of intangible assets

 

 

336

 

 

335

 

 

376

 

 

376

 

 

390

Adjusted noninterest expense

 

$

21,614

 

$

21,968

 

$

24,185

 

$

21,836

 

$

23,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

32,276

 

$

33,141

 

$

33,931

 

$

34,452

 

$

33,076

Total noninterest income

 

 

10,336

 

 

7,582

 

 

7,346

 

 

7,487

 

 

6,429

Operating revenue

 

 

42,612

 

 

40,723

 

 

41,277

 

 

41,939

 

 

39,505

Tax-equivalent adjustment (1)

 

 

534

 

 

559

 

 

606

 

 

610

 

 

641

Operating revenue (tax-equivalent basis) (1)

 

$

43,146

 

$

41,282

 

$

41,883

 

$

42,549

 

$

40,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

50.72%

 

 

53.94%

 

 

58.59%

 

 

52.07%

 

 

58.35%

Efficiency ratio (tax equivalent basis) (1)

 

 

50.10%

 

 

53.21%

 

 

57.74%

 

 

51.32%

 

 

57.42%

(1)

On a C Corp tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.

 

Reconciliation of Non-GAAP Financial Measures - Tangible Common Equity to Tangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

    

December 31, 2019

    

September 30, 2019

    

June 30, 2019

    

March 31, 2019

    

December 31, 2018

 

 

(dollars in thousands)

Tangible Common Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

$

332,918

 

$

348,936

 

$

339,870

 

$

328,593

 

$

340,396

Less: Goodwill

 

 

23,620

 

 

23,620

 

 

23,620

 

 

23,620

 

 

23,620

Less: Core deposit intangible assets, net

 

 

4,030

 

 

4,366

 

 

4,701

 

 

5,077

 

 

5,453

Tangible common equity

 

$

305,268

 

$

320,950

 

$

311,549

 

$

299,896

 

$

311,323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,245,103

 

$

3,166,613

 

$

3,224,160

 

$

3,257,667

 

$

3,249,569

Less: Goodwill

 

 

23,620

 

 

23,620

 

 

23,620

 

 

23,620

 

 

23,620

Less: Core deposit intangible assets, net

 

 

4,030

 

 

4,366

 

 

4,701

 

 

5,077

 

 

5,453

Tangible assets

 

$

3,217,453

 

$

3,138,627

 

$

3,195,839

 

$

3,228,970

 

$

3,220,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity to total assets

 

 

10.26%

 

 

11.02%

 

 

10.54%

 

 

10.09%

 

 

10.48%

Tangible common equity to tangible assets

 

 

9.49%

 

 

10.23%

 

 

9.75%

 

 

9.29%

 

 

9.67%

 

HBT Financial, Inc.

Page 17 of 17

 

Reconciliation of Non-GAAP Financial Measures - Adjusted C Corp Equivalent Return on Average Stockholders' Equity and Adjusted C Corp Equivalent Return on Tangible Common Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

    

December 31, 2019

    

September 30, 2019

    

June 30, 2019

    

March 31, 2019

    

December 31, 2018

 

 

(dollars in thousands)

Average Tangible Common Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

$

331,784

 

$

348,750

 

$

338,613

 

$

347,157

 

$

337,114

Less: Goodwill

 

 

23,620

 

 

23,620

 

 

23,620

 

 

23,620

 

 

23,620

Less: Core deposit intangible assets, net

 

 

4,224

 

 

4,561

 

 

4,919

 

 

5,301

 

 

5,663

Average tangible common equity

 

$

303,940

 

$

320,569

 

$

310,074

 

$

318,236

 

$

307,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

16,087

 

$

17,437

 

$

14,605

 

$

18,736

 

$

11,920

C Corp equivalent net income (1)

 

 

15,088

 

 

13,122

 

 

11,126

 

 

14,036

 

 

9,194

Adjusted C Corp equivalent net income

 

 

14,417

 

 

14,343

 

 

14,308

 

 

14,359

 

 

10,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average stockholders' equity *

 

 

19.39%

 

 

20.00%

 

 

17.25%

 

 

21.59%

 

 

14.14%

C Corp equivalent return on average stockholders' equity * (1)

 

 

18.19%

 

 

15.05%

 

 

13.14%

 

 

16.17%

 

 

10.91%

Adjusted C Corp equivalent return on average stockholders' equity (1)

 

 

17.38%

 

 

16.45%

 

 

16.90%

 

 

16.54%

 

 

12.90%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible common equity *

 

 

21.17%

 

 

21.76%

 

 

18.84%

 

 

23.55%

 

 

15.49%

C Corp equivalent return on average tangible common equity * (1)

 

 

19.86%

 

 

16.37%

 

 

14.35%

 

 

17.64%

 

 

11.95%

Adjusted C Corp equivalent return on average tangible common equity *

 

 

18.97%

 

 

17.90%

 

 

18.46%

 

 

18.05%

 

 

14.13%

*     Annualized measure.

(1)

Reflects adjustment to our historical net income for each period to give effect to the C Corp equivalent provision for income tax for such period.

 

hbt_Ex99_2

 

EXHIBIT 99.2

 

Picture 2

For Immediate Release

 

HBT Financial, Inc. Initiates Quarterly Cash Dividend of $0.15 per Share and Announces Date of Annual Meeting

 

Bloomington, IL, January 30, 2020 – HBT Financial, Inc. (NASDAQ: HBT)  (the “Company”), the holding company for Heartland Bank and Trust Company and State Bank of Lincoln, today announced that its Board of Directors has declared a cash dividend on its common stock of $0.15 per share.  The dividend is payable on February 18, 2020 to shareholders of record as of February 10, 2020.

 

“Our strong and consistent financial performance enables us to initiate a quarterly cash dividend while maintaining sufficient capital to support our organic and acquisitive growth,” said Fred L. Drake, Chairman and Chief Executive Officer of HBT Financial.  “We believe that our quarterly dividend will be an important tool for enhancing the total return that we deliver for shareholders, while helping the Company to efficiently manage its capital.”

 

The Company’s 2020 annual meeting of shareholders will be held at 10:00 a.m. Central Time, on Thursday, May 21, 2020, at the Company’s office at 405 North Hershey Road, Bloomington, Illinois 61704. The record date for the annual meeting will be March 26, 2020.

 

 

About HBT Financial, Inc.

 

HBT Financial, Inc. is headquartered in Bloomington, Illinois and is the holding company for Heartland Bank and Trust Company and State Bank of Lincoln. The banks provide a comprehensive suite of business, commercial, wealth management and retail banking products and services to businesses, families and local governments throughout Central and Northeastern Illinois through 64 branches. As of December 31, 2019, HBT had total assets of $3.2 billion, total loans of $2.2 billion, and total deposits of $2.8 billion. HBT is a longstanding Central Illinois company, with banking roots that can be traced back nearly 100 years.

 

Forward-Looking Statements

 

Readers should note that in addition to the historical information contained herein, this press release includes "forward-looking statements" within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including but not limited to statements about the Company’s plans, objectives, future performance, goals and future earnings levels.  These statements are subject to many risks and uncertainties, including changes in interest rates and other general economic, business and political conditions, including changes in the financial markets; changes in business plans as circumstances warrant; risks relating to acquisitions; and other risks detailed from time to time in filings made by the Company with the Securities and Exchange Commission.  Readers should note that the forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements.  Forward-looking statements generally can be identified by the use of forward-looking terminology such

 

HBT Financial, Inc.

Page 2 of 2

 

as "will," "propose," "may," "plan," "seek," "expect," "intend," "estimate," "anticipate," "believe" or "continue," or similar terminology.  Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

 

###

 

CONTACT:

Matthew Keating

HBTIR@hbtbank.com 

(310) 622-8230