UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8 - K

CURRENT REPORT PURSUANT TO

SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): January 28, 2021

HBT FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

Delaware

001-39085

37-1117216

(State or other jurisdiction
of incorporation)

(Commission File Number)

(IRS Employer
Identification Number)

401 North Hershey Road
Bloomington, Illinois

61704

(Address of principal executive
offices)

(Zip Code)

(888) 897-2276

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions ( see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01 per share

HBT

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.


Item 2.02 Results of Operations and Financial Condition.

On January 28, 2021, HBT Financial, Inc. (the “Company”) issued a press release announcing its financial results for the fourth quarter ended and year ended December 31, 2020 (the “Earnings Release”). A copy of the Earnings Release is furnished as Exhibit 99.1 to this Current Report on Form 8-K (this “Report”).

The information set forth under Item 7.01 is also furnished pursuant to this Item 2.02

Item 7.01 Regulation FD Disclosure.

The Company has prepared a presentation of its results for the fourth quarter ended December 31, 2020 (the “Presentation”) to be used from time to time during meetings with members of the investment community. A copy of the Presentation is furnished as Exhibit 99.2 to this Report. The Presentation will also be made available on the Company’s investor relations website at ir.hbtfinancial.com under the Presentations section.

The information contained in Items 2.02 and 7.01, including Exhibits 99.1 and 99.2 furnished herewith, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that section, nor shall it be deemed incorporated by reference into any registration statement or other documents pursuant to the Securities Act of 1933, as amended, or into any filing or other document pursuant to the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01. Financial Statements and Exhibits.

Exhibit Number

Description of Exhibit

99.1

Earnings Release issued January 28, 2021 for the Fourth Quarter Ended and Year Ended December 31, 2020.

99.2

HBT Financial, Inc. Presentation of Results for the Fourth Quarter Ended December 31, 2020.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

HBT FINANCIAL, INC.

By:

/s/ Matthew J. Doherty

Name: Matthew J. Doherty

Title: Chief Financial Officer

Date: January 28, 2021


EXHIBIT 99.1

Graphic

HBT FINANCIAL, INC. ANNOUNCES

FOURTH QUARTER 2020 FINANCIAL RESULTS

Fourth Quarter Highlights

Net income of $12.6 million, or $0.46 per diluted share; return on average assets (ROAA) of 1.38%; return on average stockholders' equity (ROAE) of 14.00%; and return on average tangible common equity (ROATCE)(1) of 15.12%
Adjusted net income(1) of $12.4 million; or $0.45 per diluted share, adjusted ROAA(1) of 1.36%; adjusted ROAE(1) of 13.71%; and adjusted ROATCE(1) of 14.81%

(1)

See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most comparable GAAP financial measures.

Bloomington, IL, January 28, 2021 – HBT Financial, Inc. (NASDAQ: HBT) (the “Company” or “HBT Financial”), the holding company for Heartland Bank and Trust Company, today reported net income of $12.6 million, or $0.46 diluted earnings per share, for the fourth quarter of 2020. This compares to net income of $10.6 million, or $0.38 diluted earnings per share, for the third quarter of 2020, and net income of $16.1 million, or $0.61 diluted earnings per share, for the fourth quarter of 2019.

Fred L. Drake, Chairman and Chief Executive Officer of HBT Financial, said, “Despite the ongoing challenges presented by the pandemic that have impacted loan demand in our markets, we continued to produce a high level of profitability. Our consistent performance reflects the strong foundation we have built upon an attractive, stable deposit base, conservative underwriting, and diverse sources of non-interest income.

“With ample liquidity, capital and reserves, we are well positioned to continue supporting our customers and communities through this crisis while generating solid results for our shareholders. As economic conditions improve, we will be well positioned to continue growing our balance sheet through our ongoing expansion in our existing markets and potential acquisition opportunities, which we believe will help us to generate earnings growth and further enhance the value of our franchise in the years ahead,” said Mr. Drake.

C Corp Equivalent Net Income

Prior to October 11, 2019, the Company operated as an S Corporation for U.S. federal and state income tax purposes. Effective October 11, 2019, the Company voluntarily revoked its S Corporation status and became a taxable entity (C Corporation). As such, any periods prior to October 11, 2019 only reflect state replacement taxes. To facilitate comparison, the Company reports its C Corp equivalent financial results, which do not reflect the additional shares issued in the initial public offering (the “IPO”) for periods prior to the IPO.

The Company reported C Corp equivalent net income of $15.1 million, or $0.58 diluted earnings per share, for the fourth quarter of 2019.


HBT Financial, Inc.

Page 2 of 17

Adjusted Net Income

In addition to reporting C Corp equivalent results, the Company believes adjusted net income and adjusted earnings per share, which adjust for the additional C Corp equivalent tax expense for periods prior to October 11, 2019, net earnings (losses) from closed or sold operations, charges related to termination of certain employee benefit plans, realized gains (losses) on sales of securities, and mortgage servicing rights (“MSR”) fair value adjustments, provide investors with additional insight into its operational performance. The Company reported adjusted net income of $12.4 million, or $0.45 adjusted diluted earnings per share, for the fourth quarter of 2020. This compares to adjusted net income of $10.8 million, or $0.39 adjusted diluted earnings per share, for the third quarter of 2020, and adjusted net income of $14.4 million, or $0.55 adjusted diluted earnings per share, for the fourth quarter of 2019 (see "Reconciliation of Non-GAAP Financial Measures" tables).

Net Interest Income and Net Interest Margin

Net interest income for the fourth quarter of 2020 was $29.2 million, an increase of 1.0% from $28.9 million for the third quarter of 2020 due primarily to growth in average interest-earning assets.

Relative to the fourth quarter of 2019, net interest income decreased $3.1 million, or 9.6%. The decline was primarily attributable to lower yields on average interest-earning assets.

Net interest margin for the fourth quarter of 2020 was 3.31%, compared to 3.39% for the third quarter of 2020. The decrease was primarily attributable to a full quarter’s impact of subordinated notes issued in September 2020. The contribution of acquired loan discount accretion to net interest margin remained low at 2 basis points during both the third and fourth quarter of 2020.

Relative to the fourth quarter of 2019, net interest margin decreased from 4.09%. The decrease was due primarily to the decline in the average yield on earning assets. The contribution of acquired loan discount accretion to net interest margin was 2 basis points during the fourth quarter of 2019.

Noninterest Income

Noninterest income for the fourth quarter of 2020 was $11.1 million, an increase of 10.3% from $10.1 million for the third quarter of 2020. The increase was partially attributable to a $0.6 million increase in wealth management fees. Fourth quarter 2020 results included a positive $0.4 million mortgage servicing rights (“MSR”) fair value adjustment compared to a negative $0.3 million fair value adjustment in the third quarter of 2020.

Relative to the fourth quarter of 2019, noninterest income increased 7.3% from $10.3 million. The increase was primarily attributable to higher gains on sale of mortgage loans and higher wealth management fees. Partially offsetting these increases were a $0.5 million decline in service charges on deposit accounts and a $0.4 million decline in other noninterest income.

Noninterest Expense

Noninterest expense for the fourth quarter of 2020 was $22.7 million, an increase of 0.8% from $22.5 million for the third quarter of 2020. The increase was primarily attributable to a $0.3 million increase in data processing costs, including $0.2 million of nonrecurring costs related to systems conversion for the consolidation of State Bank of Lincoln into Heartland Bank and Trust Company.

Relative to the third quarter of 2019, noninterest expense increased 3.3% from $22.0 million. Lower loan collection and servicing expense was more than offset by increases in FDIC insurance, data processing and other noninterest expenses. 


HBT Financial, Inc.

Page 3 of 17

Loan Portfolio

Total loans outstanding, before allowance for loan losses, were $2.25 billion at December 31, 2020, compared with $2.28 billion at September 30, 2020 and $2.16 billion at December 31, 2019. The $32.6 million decrease in loans from September 30, 2020 includes a $16.2 million decrease in PPP loans. The remaining decrease was not attributable to any specific factor. The $80.3 million decrease in total loans outstanding, net of PPP loans from December 31, 2019 was primarily due to a $43.2 million reduction in balances on existing lines of credit and a $19.0 million decrease in balances of participation loans purchased.

Deposits

Total deposits were $3.13 billion at December 31, 2020, compared with $3.02 billion at September 30, 2020 and $2.78 billion at December 31, 2019. Relative to the previous quarter, increases in interest-bearing demand, noninterest-bearing and savings balances were partially offset by declines in money market and time deposit balances in the fourth quarter of 2020.

Asset Quality

Nonperforming loans totaled $10.0 million, or 0.44% of total loans, at December 31, 2020, compared with $15.2 million, or 0.67% of total loans, at September 30, 2020, and $19.0 million, or 0.88% of total loans, at December 31, 2019. The decrease in nonperforming loans from September 30, 2020 was primarily attributable to the pay down and subsequent return to accrual status of one agriculture credit that totaled $4.2 million at September 30, 2020 and $3.8 million at December 31, 2020. The $9.0 million reduction in nonperforming loans from December 31, 2019 was primarily due to the referenced agriculture credit that totaled $5.0 million at December 31, 2019, as well as the payoff/pay down of 5 loan relationships that totaled approximately $4.2 million since December 31, 2019.

The Company recorded a provision for loan losses of $0.4 million for the fourth quarter of 2020, which was primarily due to a $3.2 million increase in specific reserves on loans individually evaluated for impairment, significantly offset by adjustments to qualitative factors to reflect changes in the economic environment and improved asset quality metrics.

Net charge-offs for the fourth quarter of 2020 were $0.2 million, or 0.04% of average loans on an annualized basis, compared to net charge-offs of $0.2 million, or 0.04% of average loans on an annualized basis, for the third quarter of 2020, and net charge-offs of $0.6 million, or 0.11% of average loans on an annualized basis, for the fourth quarter of 2019.

The Company’s allowance for loan losses was 1.42% of total loans and 319.66% of nonperforming loans at December 31, 2020, compared with 1.39% of total loans and 208.14% of nonperforming loans at September 30, 2020.


HBT Financial, Inc.

Page 4 of 17

Capital

At December 31, 2020, the Company exceeded all regulatory capital requirements under Basel III and was considered to be “well-capitalized,” as summarized in the following table:

Well Capitalized

December 31, 

Regulatory

2020

Requirements

Total capital to risk-weighted assets

17.45

%  

10.00

%

Tier 1 capital to risk-weighted assets

14.55

%  

8.00

%

Common equity tier 1 capital ratio

13.06

%  

6.50

%

Tier 1 leverage ratio

9.94

%  

5.00

%

Total stockholders' equity to total assets

9.93

%

N/A

Tangible common equity to tangible assets (1)

9.27

%  

N/A


(1)

See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most comparable GAAP financial measures.

Stock Repurchase Program

On November 3, 2020, the Company announced that its Board of Directors approved a stock repurchase program that authorizes the Company to repurchase up to $15 million of its common stock. The Company did not repurchase any shares of its common stock during the fourth quarter of 2020.

Annualization Factor

The method used to calculate annualization factors for interim period ratios changed in the third quarter of 2020 from financial information previously presented. The annualization factor is now calculated using the number of days in the year divided by the number of days in the interim period. Prior to the third quarter of 2020, annualization factors were calculated as 4 divided by the number of quarters in the interim period, or an annualization factor of 4 for a quarterly period. The change was applied retrospectively to all periods presented and did not have a material impact on the annualized interim ratios.

About HBT Financial, Inc.

HBT Financial, Inc. is headquartered in Bloomington, Illinois and is the holding company for Heartland Bank and Trust Company. The bank provides a comprehensive suite of business, commercial, wealth management, and retail banking products and services to individuals, businesses and municipal entities throughout Central and Northeastern Illinois through 63 branches. As of December 31, 2020, HBT had total assets of $3.7 billion, total loans of $2.2 billion, and total deposits of $3.1 billion. HBT is a longstanding Central Illinois company, with banking roots that can be traced back 100 years.

Non-GAAP Financial Measures

Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with GAAP. These non-GAAP financial measures include net interest income (tax-equivalent basis), net interest margin (tax-equivalent basis), originated loans and acquired loans and any ratios derived therefrom, efficiency ratio (tax-equivalent basis), tangible common equity to tangible assets, tangible book value per share, adjusted net income, adjusted return on average assets, adjusted return on average stockholders' equity, and adjusted return on average tangible common equity. Our management uses these non-GAAP financial measures, together with the related GAAP financial measures, in its analysis of our performance and in making business decisions. Management believes that it is a standard practice in the banking industry to present these non-GAAP financial measures, and accordingly believes that providing these measures may be useful for peer comparison purposes. These disclosures should not be viewed as substitutes for the results determined to be in accordance with GAAP; nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures in the "Reconciliation of Non-GAAP Financial Measures" tables.


HBT Financial, Inc.

Page 5 of 17

Forward-Looking Statements

Readers should note that in addition to the historical information contained herein, this press release includes "forward-looking statements" within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including but not limited to statements about the Company’s plans, objectives, future performance, goals, future earnings levels, and future loan growth. These statements are subject to many risks and uncertainties, that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to: the severity, magnitude and duration of the COVID-19 pandemic; the direct and indirect impacts of the COVID-19 pandemic and governmental responses to the pandemic on our operations and our customers’ businesses; the disruption of global, national, state and local economies associated with the COVID-19 pandemic, which could affect our capital levels and earnings, impair the ability of our borrowers to repay outstanding loans, impair collateral values and further increase our allowance for credit losses; our asset quality and any loan charge-offs; changes in interest rates and general economic, business and political conditions in the United States generally or in Illinois in particular, including in the financial markets; changes in business plans as circumstances warrant; risks relating to acquisitions; and other risks detailed from time to time in filings made by the Company with the Securities and Exchange Commission. Readers should note that the forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "will," "propose," "may," "plan," "seek," "expect," "intend," "estimate," "anticipate," "believe" or "continue," or similar terminology. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

CONTACT:

Matthew Keating

HBTIR@hbtbank.com

(310) 622-8230


HBT Financial, Inc.

Page 6 of 17

HBT Financial, Inc.

Consolidated Financial Summary

Consolidated Statements of Income

Three Months Ended

Year Ended

December 31, 

September 30, 

December 31, 

December 31, 

    

2020

    

2020

    

2019

    

2020

    

2019

INTEREST AND DIVIDEND INCOME

(dollars in thousands, except per share amounts)

Loans, including fees:

Taxable

$

25,497

$

25,118

$

28,039

$

102,893

$

117,296

Federally tax exempt

555

542

716

2,303

2,846

Securities:

Taxable

3,407

3,266

3,559

13,179

14,854

Federally tax exempt

1,208

1,233

1,269

4,696

5,728

Interest-bearing deposits in bank

65

65

1,003

938

2,951

Other interest and dividend income

14

14

14

56

60

Total interest and dividend income

30,746

30,238

34,600

124,065

143,735

INTEREST EXPENSE

Deposits

741

843

1,838

4,221

7,932

Securities sold under agreements to repurchase

8

9

24

48

72

Borrowings

1

2

2

9

Subordinated notes

469

147

616

Junior subordinated debentures issued to capital trusts

364

367

460

1,573

1,922

Total interest expense

1,582

1,367

2,324

6,460

9,935

Net interest income

29,164

28,871

32,276

117,605

133,800

PROVISION FOR LOAN LOSSES

430

2,174

138

10,532

3,404

Net interest income after provision for loan losses

28,734

26,697

32,138

107,073

130,396

NONINTEREST INCOME

Card income

2,151

2,146

1,952

8,087

7,765

Service charges on deposit accounts

1,527

1,493

2,065

5,987

7,870

Wealth management fees

2,270

1,646

1,911

7,237

6,827

Mortgage servicing

803

724

801

2,978

3,143

Mortgage servicing rights fair value adjustment

363

(268)

582

(2,584)

(2,400)

Gains on sale of mortgage loans

2,980

3,184

915

8,835

3,092

Gains (losses) on securities

30

(2)

(47)

33

(5)

Gains (losses) on foreclosed assets

22

27

808

142

940

Gains (losses) on other assets

1

(71)

1,244

Title insurance activity

167

Other noninterest income

946

1,101

1,349

3,812

4,108

Total noninterest income

11,092

10,052

10,336

34,456

32,751

NONINTEREST EXPENSE

Salaries

12,593

12,595

12,581

50,616

49,003

Employee benefits

1,490

1,666

1,663

8,045

9,883

Occupancy of bank premises

1,501

1,609

1,607

6,580

6,867

Furniture and equipment

556

679

763

2,447

2,813

Data processing

1,901

1,583

1,547

6,742

5,570

Marketing and customer relations

925

690

1,036

3,476

3,873

Amortization of intangible assets

305

305

336

1,232

1,423

FDIC insurance

231

222

(237)

707

198

Loan collection and servicing

463

450

732

1,755

2,633

Foreclosed assets

154

226

151

557

676

Other noninterest expense

2,546

2,460

1,771

9,799

8,087

Total noninterest expense

22,665

22,485

21,950

91,956

91,026

INCOME BEFORE INCOME TAX EXPENSE

17,161

14,264

20,524

49,573

72,121

INCOME TAX EXPENSE

4,519

3,701

4,437

12,728

5,256

NET INCOME

$

12,642

$

10,563

$

16,087

$

36,845

$

66,865

EARNINGS PER SHARE - BASIC

$

0.46

$

0.38

$

0.61

$

1.34

$

3.33

EARNINGS PER SHARE - DILUTED

$

0.46

$

0.38

$

0.61

$

1.34

$

3.33

WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING

27,457,306

27,457,306

26,211,282

27,457,306

20,090,270

PRO FORMA C CORP EQUIVALENT INFORMATION

Historical income before income tax expense

$

20,524

$

72,121

Pro forma C Corp equivalent income tax expense

5,436

18,749

Pro forma C Corp equivalent net income

$

15,088

$

53,372

PRO FORMA C CORP EQUIVALENT EARNINGS PER SHARE - BASIC

$

0.58

$

2.66

PRO FORMA C CORP EQUIVALENT EARNINGS PER SHARE - DILUTED

$

0.58

$

2.66


HBT Financial, Inc.

Page 7 of 17

HBT Financial, Inc.

Consolidated Financial Summary

Consolidated Balance Sheets

    

December 31, 

September 30, 

   

December 31, 

    

2020

    

2020

    

2019

(dollars in thousands)

ASSETS

Cash and due from banks

$

24,912

$

22,347

$

22,112

Interest-bearing deposits with banks

287,539

214,377

261,859

Cash and cash equivalents

312,451

236,724

283,971

Interest-bearing time deposits with banks

248

Debt securities available-for-sale, at fair value

922,869

814,798

592,404

Debt securities held-to-maturity

68,395

74,510

88,477

Equity securities

4,844

4,814

4,389

Restricted stock, at cost

2,498

2,498

2,425

Loans held for sale

14,713

23,723

4,531

Loans, before allowance for loan losses

2,247,006

2,279,639

2,163,826

Allowance for loan losses

(31,838)

(31,654)

(22,299)

Loans, net of allowance for loan losses

2,215,168

2,247,985

2,141,527

Bank premises and equipment, net

52,904

53,271

53,987

Bank premises held for sale

121

121

121

Foreclosed assets

4,168

3,857

5,099

Goodwill

23,620

23,620

23,620

Core deposit intangible assets, net

2,798

3,103

4,030

Mortgage servicing rights, at fair value

5,934

5,571

8,518

Investments in unconsolidated subsidiaries

1,165

1,165

1,165

Accrued interest receivable

14,255

13,820

13,951

Other assets

20,664

25,643

16,640

Total assets

$

3,666,567

$

3,535,223

$

3,245,103

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities

Deposits:

Noninterest-bearing

$

882,939

$

850,306

$

689,116

Interest-bearing

2,247,595

2,166,355

2,087,739

Total deposits

3,130,534

3,016,661

2,776,855

Securities sold under agreements to repurchase

45,736

45,438

44,433

Subordinated notes

39,238

39,218

Junior subordinated debentures issued to capital trusts

37,648

37,632

37,583

Other liabilities

49,494

40,980

53,314

Total liabilities

3,302,650

3,179,929

2,912,185

Stockholders' Equity

Common stock

275

275

275

Surplus

190,875

190,787

190,524

Retained earnings

154,614

146,101

134,287

Accumulated other comprehensive income

18,153

18,131

7,832

Total stockholders’ equity

363,917

355,294

332,918

Total liabilities and stockholders’ equity

$

3,666,567

$

3,535,223

$

3,245,103

SHARE INFORMATION

Ending number shares of common stock outstanding

27,457,306

27,457,306

27,457,306


HBT Financial, Inc.

Page 8 of 17

HBT Financial, Inc.

Consolidated Financial Summary

    

December 31, 

September 30, 

   

December 31, 

    

2020

    

2020

    

2019

(dollars in thousands)

LOANS

Commercial and industrial

$

393,312

$

389,231

$

307,175

Agricultural and farmland

222,723

235,597

207,776

Commercial real estate - owner occupied

222,360

225,345

231,162

Commercial real estate - non-owner occupied

520,395

532,454

579,757

Multi-family

236,391

199,441

179,073

Construction and land development

225,652

265,758

224,887

One-to-four family residential

306,775

308,365

313,580

Municipal, consumer, and other

119,398

123,448

120,416

Loans, before allowance for loan losses

$

2,247,006

$

2,279,639

$

2,163,826

PPP LOANS (included above)

Commercial and industrial

$

153,860

$

168,466

$

Agricultural and farmland

3,049

4,179

Municipal, consumer, and other

6,587

7,095

Total PPP Loans

$

163,496

$

179,740

$

December 31, 

September 30, 

   

December 31, 

    

2020

    

2020

    

2019

(dollars in thousands)

DEPOSITS

Noninterest-bearing

$

882,939

$

850,306

$

689,116

Interest-bearing demand

968,592

885,719

814,639

Money market

462,056

475,047

477,765

Savings

517,473

497,682

438,927

Time

299,474

307,907

356,408

Total deposits

$

3,130,534

$

3,016,661

$

2,776,855


HBT Financial, Inc.

Page 9 of 17

HBT Financial, Inc.

Consolidated Financial Summary

Three Months Ended

 

 

December 31, 2020

 

September 30, 2020

 

December 31, 2019

    

Average

    

    

    

Average

    

    

    

Average

    

    

 

Balance

Interest

 

Yield/Cost *

 

Balance

Interest

 

Yield/Cost *

 

Balance

Interest

 

Yield/Cost *

 

(dollars in thousands)

ASSETS

Loans

$

2,295,569

$

26,052

 

4.51

%  

$

2,277,826

$

25,660

 

4.48

%  

$

2,162,975

$

28,755

 

5.27

%

Securities

 

932,698

 

4,615

 

1.97

 

831,120

4,499

 

2.15

 

700,441

 

4,828

 

2.73

Deposits with banks

 

277,363

 

65

 

0.09

 

274,022

65

 

0.09

 

265,237

 

1,003

 

1.50

Other

 

2,498

 

14

 

2.26

 

2,498

14

 

2.29

 

2,425

 

14

 

2.37

Total interest-earning assets

 

3,508,128

$

30,746

 

3.49

%  

 

3,385,466

$

30,238

 

3.55

%  

 

3,131,078

$

34,600

 

4.38

%

Allowance for loan losses

 

(31,749)

 

(30,221)

 

(22,766)

Noninterest-earning assets

 

157,208

 

157,446

 

152,961

Total assets

$

3,633,587

$

3,512,691

$

3,261,273

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities

Interest-bearing deposits:

Interest-bearing demand

$

930,494

$

111

 

0.05

%  

$

888,941

$

123

 

0.05

%  

$

820,390

$

299

 

0.14

%

Money market

 

475,183

 

89

 

0.07

 

479,314

96

 

0.08

 

486,288

 

481

 

0.39

Savings

 

506,381

 

39

 

0.03

 

493,278

37

 

0.03

 

434,241

 

71

 

0.06

Time

 

303,617

 

502

 

0.66

 

306,154

587

 

0.76

 

359,731

 

987

 

1.09

Total interest-bearing deposits

 

2,215,675

 

741

 

0.13

 

2,167,687

 

843

 

0.15

 

2,100,650

 

1,838

 

0.35

Securities sold under agreements to repurchase

 

51,297

 

8

 

0.06

 

51,686

9

 

0.06

 

46,028

 

24

 

0.21

Borrowings

 

326

 

 

0.51

 

1,196

1

 

0.47

 

272

 

2

 

2.58

Subordinated notes

39,219

469

4.76

11,976

147

4.87

Junior subordinated debentures issued to capital trusts

 

37,638

 

364

 

3.84

 

37,621

367

 

3.89

 

37,577

 

460

 

4.86

Total interest-bearing liabilities

 

2,344,155

$

1,582

 

0.27

%  

 

2,270,166

$

1,367

 

0.24

%  

 

2,184,527

$

2,324

 

0.42

%

Noninterest-bearing deposits

 

888,390

 

  

 

846,808

 

  

 

  

 

699,373

 

  

 

  

Noninterest-bearing liabilities

 

41,730

 

  

 

40,421

 

  

 

  

 

45,589

 

  

 

  

Total liabilities

 

3,274,275

 

  

 

3,157,395

 

  

 

  

 

2,929,489

 

  

 

  

Stockholders' Equity

 

359,312

 

  

 

355,296

 

  

 

  

 

331,784

 

  

 

  

Total liabilities and stockholders’ equity

$

3,633,587

 

  

$

3,512,691

 

  

 

  

$

3,261,273

 

  

 

  

Net interest income/Net interest margin (3)

$

29,164

3.31

%  

$

28,871

 

3.39

%  

$

32,276

 

4.09

%  

Tax-equivalent adjustment (2)

 

502

0.05

 

495

 

0.06

 

534

 

0.07

Net interest income (tax-equivalent basis)/ Net interest margin (tax-equivalent basis) (1) (2)

$

29,666

3.36

%  

 

$

29,366

 

3.45

%  

 

$

32,810

 

4.16

%  

Net interest rate spread (4)

 

 

3.22

%  

 

  

 

  

 

3.31

%  

 

  

 

  

 

3.96

%  

Net interest-earning assets (5)

$

1,163,973

  

$

1,115,300

 

  

 

  

$

946,551

 

  

 

  

Ratio of interest-earning assets to interest-bearing liabilities

 

1.50

 

  

 

1.49

 

  

 

  

 

1.43

 

  

 

  

Cost of total deposits

 

 

0.09

%  

 

  

 

  

 

0.11

%  

 

  

 

  

 

0.26

%  


*       Annualized measure.

(1)See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most comparable GAAP financial measures.
(2)On a tax-equivalent basis assuming a federal income tax rate of 21% and a state income tax rate of 9.5%.
(3)Net interest margin represents net interest income divided by average total interest-earning assets.
(4)Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(5)Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.


HBT Financial, Inc.

Page 10 of 17

HBT Financial, Inc.

Consolidated Financial Summary

Year Ended

 

December 31, 2020

 

December 31, 2019

    

Average

    

    

    

Average

    

    

 

Balance

Interest

 

Yield/Cost

 

Balance

Interest

 

Yield/Cost

 

(dollars in thousands)

ASSETS

Loans

$

2,245,093

$

105,196

 

4.69

%  

$

2,178,897

$

120,142

 

5.51

%

Securities

 

789,062

 

17,875

 

2.27

 

759,479

20,582

 

2.71

Deposits with banks

 

282,130

 

938

 

0.33

 

164,986

2,951

 

1.79

Other

 

2,479

 

56

 

2.28

 

2,501

60

 

2.41

Total interest-earning assets

 

3,318,764

$

124,065

 

3.74

%  

 

3,105,863

$

143,735

 

4.63

%

Allowance for loan losses

 

(27,661)

 

  

 

(21,704)

 

  

 

  

Noninterest-earning assets

 

156,397

 

  

 

149,227

 

  

 

  

Total assets

$

3,447,500

 

  

$

3,233,386

 

  

 

  

LIABILITIES AND STOCKHOLDERS' EQUITY

 

  

 

  

 

  

 

  

 

  

 

  

Liabilities

 

  

 

  

 

  

 

  

 

  

 

  

Interest-bearing deposits:

 

  

 

  

 

  

 

  

 

  

 

  

Interest-bearing demand

$

873,060

$

647

 

0.07

%  

$

821,480

$

1,474

 

0.18

%

Money market

 

474,033

697

 

0.15

 

463,233

1,837

 

0.40

Savings

 

477,260

196

 

0.04

 

430,220

278

 

0.06

Time

 

317,308

2,681

 

0.84

 

396,560

4,343

 

1.10

Total interest-bearing deposits

 

2,141,661

 

4,221

 

0.20

 

2,111,493

 

7,932

 

0.38

Securities sold under agreements to repurchase

 

49,714

48

 

0.10

 

41,177

72

 

0.18

Borrowings

 

1,080

2

 

0.22

 

351

9

 

2.60

Subordinated notes

12,869

616

4.79

Junior subordinated debentures issued to capital trusts

 

37,613

1,573

 

4.18

 

37,553

1,922

 

5.12

Total interest-bearing liabilities

 

2,242,937

$

6,460

 

0.29

%  

 

2,190,574

$

9,935

 

0.45

%

Noninterest-bearing deposits

 

807,864

 

 

  

 

666,055

 

  

 

  

Noninterest-bearing liabilities

 

45,996

 

 

  

 

35,213

 

  

 

  

Total liabilities

 

3,096,797

 

 

  

 

2,891,842

 

  

 

  

Stockholders' Equity

 

350,703

 

 

  

 

341,544

 

  

 

  

Total liabilities and stockholders’ equity

$

3,447,500

 

  

 

3,233,386

 

  

 

  

Net interest income/Net interest margin (3)

$

117,605

3.54

%  

 

$

133,800

 

4.31

%  

Tax-equivalent adjustment (2)

 

1,943

0.06

 

 

2,309

 

0.07

Net interest income (tax-equivalent basis)/ Net interest margin (tax-equivalent basis) (1) (2)

$

119,548

3.60

%  

 

$

136,109

 

4.38

%  

Net interest rate spread (4)

 

 

3.45

%  

 

  

 

  

 

4.18

%

Net interest-earning assets (5)

$

1,075,827

  

$

915,289

 

  

 

  

Ratio of interest-earning assets to interest-bearing liabilities

 

1.48

 

  

 

1.42

 

  

 

  

Cost of total deposits

 

 

0.14

%  

 

  

 

  

 

0.29

%  


(1)See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most comparable GAAP financial measures.
(2)On a tax-equivalent basis assuming a federal income tax rate of 21% and a state income tax rate of 9.5%.
(3)Net interest margin represents net interest income divided by average total interest-earning assets.
(4)Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(5)Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.


HBT Financial, Inc.

Page 11 of 17

HBT Financial, Inc.

Consolidated Financial Summary

December 31, 

September 30, 

December 31, 

    

2020

    

2020

    

2019

 

 

(dollars in thousands)

NONPERFORMING ASSETS

Nonaccrual

$

9,939

$

15,191

 

$

19,019

Past due 90 days or more, still accruing (1)

 

21

 

17

 

30

Total nonperforming loans

 

9,960

 

15,208

 

19,049

Foreclosed assets

 

4,168

 

3,857

 

5,099

Total nonperforming assets

$

14,128

$

19,065

$

24,148

NONPERFORMING ASSETS (Originated) (2)

 

  

 

  

 

  

Nonaccrual

$

2,908

$

10,179

$

10,811

Past due 90 days or more, still accruing

 

21

 

17

 

30

Total nonperforming loans (originated)

 

2,929

 

10,196

 

10,841

Foreclosed assets

 

674

 

939

 

1,022

Total nonperforming (originated)

$

3,603

$

11,135

$

11,863

NONPERFORMING ASSETS (Acquired) (2)

 

  

 

  

 

  

Nonaccrual

$

7,031

$

5,012

$

8,208

Past due 90 days or more, still accruing (1)

 

 

 

Total nonperforming loans (acquired)

 

7,031

 

5,012

 

8,208

Foreclosed assets

 

3,494

 

2,918

 

4,077

Total nonperforming assets (acquired)

$

10,525

$

7,930

$

12,285

Allowance for loan losses

$

31,838

$

31,654

$

22,299

Loans, before allowance for loan losses

$

2,247,006

$

2,279,639

$

2,163,826

Loans, before allowance for loan losses (originated) (2)

 

2,126,323

 

2,148,074

 

1,998,496

Loans, before allowance for loan losses (acquired) (2)

 

120,683

 

131,565

 

165,330

CREDIT QUALITY RATIOS

 

  

 

  

 

  

Allowance for loan losses to loans, before allowance for loan losses

 

1.42

%  

 

1.39

%  

 

1.03

%

Allowance for loan losses to nonperforming loans

 

319.66

 

208.14

 

117.06

Nonperforming loans to loans, before allowance for loan losses

 

0.44

 

0.67

 

0.88

Nonperforming assets to total assets

 

0.39

 

0.54

 

0.74

Nonperforming assets to loans, before allowance for loan losses and foreclosed assets

 

0.63

 

0.83

 

1.11

CREDIT QUALITY RATIOS (Originated) (2)

 

  

 

  

 

  

Nonperforming loans to loans, before allowance for loan losses

 

0.14

%  

 

0.47

%  

 

0.54

%

Nonperforming assets to loans, before allowance for loan losses and foreclosed assets

 

0.17

 

0.52

 

0.59

CREDIT QUALITY RATIOS (Acquired) (2)

 

  

 

  

 

  

Nonperforming loans to loans, before allowance for loan losses

 

5.83

%  

 

3.81

%  

 

4.96

%

Nonperforming assets to loans, before allowance for loan losses and foreclosed assets

 

8.48

 

5.90

 

7.25


(1)Excludes loans acquired with deteriorated credit quality that are past due 90 or more days, still accruing totaling $0.6 million, $30 thousand, and $0.1 million as of December 31, 2020, September 30, 2020, and December 31, 2019, respectively.
(2)Originated loans and acquired loans along with the related credit quality ratios such as nonperforming loans to loans, before allowance for loan losses (originated and acquired) and nonperforming assets to loans, before allowance for loan losses and foreclosed assets (originated and acquired) are non-GAAP financial measures. Originated loans represent loans initially originated by the Company and acquired loans that were refinanced using the Company’s underwriting criteria. Acquired loans represent loans originated under the underwriting criteria used by a bank that was acquired by the Company. We believe these non-GAAP financial measures provide investors with information regarding the credit quality of loans underwritten using the Company’s policies and procedures.


HBT Financial, Inc.

Page 12 of 17

HBT Financial, Inc.

Consolidated Financial Summary

Three Months Ended

Year Ended

December 31, 

September 30, 

December 31, 

December 31, 

    

2020

    

2020

    

2019

    

2020

    

2019

ALLOWANCE FOR LOAN LOSSES

(dollars in thousands)

Beginning balance

$

31,654

$

29,723

$

22,761

$

22,299

$

20,509

Provision

430

2,174

138

10,532

3,404

Charge-offs

(509)

(1,078)

(837)

(2,968)

(3,273)

Recoveries

263

835

237

1,975

1,659

Ending balance

$

31,838

$

31,654

$

22,299

$

31,838

$

22,299

Net charge-offs (recoveries)

$

246

$

243

$

600

$

993

$

1,614

Net charge-offs (recoveries) - (originated) (1)

190

(20)

550

345

732

Net charge-offs (recoveries) - (acquired) (1)

56

263

50

648

882

Average loans, before allowance for loan losses

$

2,295,569

$

2,277,826

$

2,162,975

$

2,245,093

$

2,178,897

Average loans, before allowance for loan losses (originated) (1)

2,169,256

2,140,376

1,988,658

2,102,904

1,981,658

Average loans, before allowance for loan losses (acquired) (1)

126,313

137,450

174,317

142,189

197,239

Net charge-offs to average loans, before allowance for loan losses *

0.04

%

0.04

%

0.11

%

0.04

%

0.07

%

Net charge-offs to average loans, before allowance for loan losses (originated) * (1)

0.03

0.11

0.02

0.04

Net charge-offs to average loans, before allowance for loan losses (acquired) * (1)

0.18

0.76

0.11

0.46

0.45


*       Annualized measure.

(1)Originated loans and acquired loans along with the related credit quality ratios such as net charge-offs (originated and acquired), average loans, before allowance for loan losses (originated and acquired), and net charge-offs to average loans, before allowance for loan losses (originated and acquired) are non-GAAP financial measures. Originated loans represent loans initially originated by the Company and acquired loans that were refinanced using the Company’s underwriting criteria. Acquired loans represent loans originated under the underwriting criteria used by a bank that was acquired by the Company. We believe these non-GAAP financial measures provide investors with information regarding the credit quality of loans underwritten using the Company’s policies and procedures.


HBT Financial, Inc.

Page 13 of 17

HBT Financial, Inc.

Consolidated Financial Summary

As of or for the Three Months Ended

Year Ended

December 31, 

September 30, 

December 31, 

December 31, 

    

2020

    

2020

    

2019

    

2020

    

2019

(dollars in thousands, except per share amounts)

EARNINGS AND PER SHARE INFORMATION

Net income

$

12,642

$

10,563

$

16,087

$

36,845

$

66,865

Earnings per share - Basic

0.46

0.38

0.61

1.34

3.33

Earnings per share - Diluted

0.46

0.38

0.61

1.34

3.33

C Corp equivalent net income (1)

N/A

N/A

$

15,088

N/A

$

53,372

C Corp equivalent earnings per share - Basic (1)

N/A

N/A

0.58

N/A

2.66

C Corp equivalent earnings per share - Diluted (1)

N/A

N/A

0.58

N/A

2.66

Book value per share

$

13.25

$

12.94

$

12.12

Ending number shares of common stock outstanding

27,457,306

27,457,306

27,457,306

Weighted average shares of common stock outstanding

27,457,306

27,457,306

26,211,282

27,457,306

20,090,270

SUMMARY RATIOS

Net interest margin *

3.31

%

3.39

%

4.09

%

3.54

%

4.31

%

Efficiency ratio

55.54

56.98

50.72

59.66

53.80

Loan to deposit ratio

71.78

75.57

77.92

Return on average assets *

1.38

%

1.20

%

1.96

%

1.07

%

2.07

%

Return on average stockholders' equity *

14.00

11.83

19.24

10.51

19.58

C Corp equivalent return on average assets * (1)

N/A

N/A

1.84

%

N/A

1.65

%

C Corp equivalent return on average stockholders' equity * (1)

N/A

N/A

18.04

N/A

15.63

NON-GAAP FINANCIAL MEASURES

Adjusted net income (2)

$

12,382

$

10,755

$

14,417

$

39,734

$

57,427

Adjusted earnings per share - Basic (2)

0.45

0.39

0.55

1.44

2.86

Adjusted earnings per share - Diluted (2)

0.45

0.39

0.55

1.44

2.86

Tangible book value per share (2)

$

12.29

$

11.97

$

11.12

Net interest margin (tax equivalent basis) * (2)

3.36

%

3.45

%

4.16

%

3.60

%

4.38

%

Efficiency ratio (tax equivalent basis) (2)

54.86

56.27

50.10

58.91

53.06

Adjusted return on average assets * (2)

1.36

%

1.22

%

1.75

%

1.15

%

1.78

%

Adjusted return on average stockholders' equity * (2)

13.71

12.04

17.24

11.33

16.81

Return on average tangible common equity * (2)

15.12

%

12.80

%

21.00

%

11.38

%

21.35

%

C Corp equivalent return on average tangible common equity * (1) (2)

N/A

N/A

19.69

N/A

17.04

Adjusted return on average tangible common equity * (2)

14.81

13.03

18.82

12.28

18.34


*       Annualized measure.

(1)Reflects adjustment to our historical net income for each period to give effect to the C Corp equivalent income tax expense for such period. No such adjustment is necessary for periods subsequent to 2019.
(2)See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most comparable GAAP financial measures.

N/A  Not applicable.


HBT Financial, Inc.

Page 14 of 17

Reconciliation of Non-GAAP Financial Measures –

Adjusted Net Income and Adjusted Return on Average Assets

Three Months Ended

Year Ended

December 31, 

September 30, 

December 31, 

December 31, 

    

2020

    

2020

    

2019

    

2020

    

2019

(dollars in thousands)

Net income

$

12,642

$

10,563

$

16,087

$

36,845

$

66,865

C Corp equivalent adjustment (2)

(999)

(13,493)

C Corp equivalent net income (2)

12,642

10,563

15,088

36,845

53,372

Adjustments:

Net earnings (losses) from closed or sold operations, including gains on sale (1)

(9)

524

Charges related to termination of certain employee benefit plans

365

(1,457)

(3,796)

Mortgage servicing rights fair value adjustment

363

(268)

582

(2,584)

(2,400)

Total adjustments

363

(268)

938

(4,041)

(5,672)

Tax effect of adjustments

(103)

76

(267)

1,152

1,617

Less adjustments after tax effect

260

(192)

671

(2,889)

(4,055)

Adjusted net income

$

12,382

$

10,755

$

14,417

$

39,734

$

57,427

Average assets

$

3,633,587

$

3,512,691

$

3,261,273

$

3,447,500

$

3,233,386

Return on average assets *

1.38

%

1.20

%

1.96

%

1.07

2.07

%

C Corp equivalent return on average assets * (2)

N/A

N/A

1.84

N/A

1.65

Adjusted return on average assets *

1.36

1.22

1.75

1.15

1.78


*       Annualized measure.

(1)Closed or sold operations include HB Credit Company, HBT Insurance, and First Community Title Services, Inc.
(2)Reflects adjustment to our historical net income for each period to give effect to the C Corp equivalent income tax expense for such period. No such adjustment is necessary for periods subsequent to 2019.

N/A  Not applicable.


HBT Financial, Inc.

Page 15 of 17

Reconciliation of Non-GAAP Financial Measures –

Adjusted Earnings Per Share

Three Months Ended

Year Ended

December 31, 

September 30, 

December 31, 

December 31, 

    

2020

    

2020

    

2019

    

2020

    

2019

(dollars in thousands, except per share amounts)

Numerator:

Net income

$

12,642

$

10,563

$

16,087

$

36,845

$

66,865

Earnings allocated to unvested restricted stock units (1)

(31)

(28)

(93)

Numerator for earnings per share - basic and diluted

$

12,611

$

10,535

$

16,087

$

36,752

$

66,865

C Corp equivalent net income (3)

N/A

N/A

$

15,088

N/A

$

53,372

Earnings allocated to unvested restricted stock units (1) (3)

N/A

N/A

N/A

Numerator for C Corp equivalent earnings per share - basic and diluted (3)

N/A

N/A

$

15,088

N/A

$

53,372

Adjusted net income

$

12,382

$

10,755

$

14,417

$

39,734

$

57,427

Earnings allocated to unvested restricted stock units (1)

(32)

(28)

(101)

Numerator for adjusted earnings per share - basic and diluted

$

12,350

$

10,727

$

14,417

$

39,633

$

57,427

Denominator:

Weighted average common shares outstanding

27,457,306

27,457,306

26,211,282

27,457,306

20,090,270

Dilutive effect of outstanding restricted stock units (2)

Weighted average common shares outstanding, including all dilutive potential shares

27,457,306

27,457,306

26,211,282

27,457,306

20,090,270

Earnings per share - Basic

$

0.46

$

0.38

$

0.61

$

1.34

$

3.33

Earnings per share - Diluted

$

0.46

$

0.38

$

0.61

$

1.34

$

3.33

C Corp equivalent earnings per share - Basic (3)

N/A

N/A

$

0.58

N/A

$

2.66

C Corp equivalent earnings per share - Diluted (3)

N/A

N/A

$

0.58

N/A

$

2.66

Adjusted earnings per share - Basic

$

0.45

$

0.39

$

0.55

$

1.44

$

2.86

Adjusted earnings per share - Diluted

$

0.45

$

0.39

$

0.55

$

1.44

$

2.86


(1)The Company has granted restricted stock units that contain non-forfeitable rights to dividend equivalents. Such restricted stock units are considered participating securities. As such, we have included these restricted stock units in the calculation of basic earnings per share and calculate basic earnings per share using the two-class method. The two-class method of computing earnings per share is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings.
(2)Restricted stock units were anti-dilutive and excluded from the calculation of common stock equivalents during the three months ended December 31, 2020 and September 30, 2020 and during the year ended December 31, 2020. There were no restricted stock units outstanding during the three months and year ended December 31, 2019.
(3)Reflects adjustment to our historical net income for each period to give effect to the C Corp equivalent income tax expense for such period. No such adjustment is necessary for periods subsequent to 2019.

N/A  Not applicable.


HBT Financial, Inc.

Page 16 of 17

Reconciliation of Non-GAAP Financial Measures –

Net Interest Margin (Tax Equivalent Basis)

Three Months Ended

Year Ended

December 31, 

September 30, 

December 31, 

December 31, 

    

2020

    

2020

    

2019

    

2020

    

2019

(dollars in thousands)

Net interest income (tax equivalent basis)

Net interest income

$

29,164

$

28,871

$

32,276

$

117,605

$

133,800

Tax-equivalent adjustment (1)

502

495

534

1,943

2,309

Net interest income (tax equivalent basis) (1)

$

29,666

$

29,366

$

32,810

$

119,548

$

136,109

Net interest margin (tax equivalent basis)

Net interest margin *

3.31

%

3.39

%

4.09

%

3.54

%

4.31

%

Tax-equivalent adjustment * (1)

0.05

0.06

0.07

0.06

0.07

Net interest margin (tax equivalent basis) * (1)

3.36

%

3.45

%

4.16

%

3.60

%

4.38

%

Average interest-earning assets

$

3,508,128

$

3,385,466

$

3,131,078

$

3,318,764

$

3,105,863


*       Annualized measure.

(1)On a tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.

Reconciliation of Non-GAAP Financial Measures –

Efficiency Ratio (Tax Equivalent Basis)

Three Months Ended

Year Ended

December 31, 

September 30, 

December 31, 

December 31, 

    

2020

    

2020

    

2019

    

2020

    

2019

(dollars in thousands)

Efficiency ratio (tax equivalent basis)

                

                

                

                

                

Total noninterest expense

$

22,665

$

22,485

$

21,950

$

91,956

$

91,026

Less: amortization of intangible assets

305

305

336

1,232

1,423

Adjusted noninterest expense

$

22,360

$

22,180

$

21,614

$

90,724

$

89,603

Net interest income

$

29,164

$

28,871

$

32,276

$

117,605

$

133,800

Total noninterest income

11,092

10,052

10,336

34,456

32,751

Operating revenue

40,256

38,923

42,612

152,061

166,551

Tax-equivalent adjustment (1)

502

495

534

1,943

2,309

Operating revenue (tax equivalent basis) (1)

$

40,758

$

39,418

$

43,146

$

154,004

$

168,860

Efficiency ratio

55.54

%

56.98

%

50.72

%

59.66

%

53.80

%

Efficiency ratio (tax equivalent basis) (1)

54.86

56.27

50.10

58.91

53.06


(1)On a tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.


HBT Financial, Inc.

Page 17 of 17

Reconciliation of Non-GAAP Financial Measures –

Tangible Common Equity to Tangible Assets and Tangible Book Value Per Share

    

December 31, 

September 30, 

   

December 31, 

    

2020

    

2020

    

2019

(dollars in thousands)

Tangible Common Equity

Total stockholders' equity

$

363,917

$

355,294

$

332,918

Less: Goodwill

23,620

23,620

23,620

Less: Core deposit intangible assets, net

2,798

3,103

4,030

Tangible common equity

$

337,499

$

328,571

$

305,268

Tangible assets

Total assets

$

3,666,567

$

3,535,223

$

3,245,103

Less: Goodwill

23,620

23,620

23,620

Less: Core deposit intangible assets, net

2,798

3,103

4,030

Tangible assets

$

3,640,149

$

3,508,500

$

3,217,453

Total stockholders' equity to total assets

9.93

%

10.05

%

10.26

%

Tangible common equity to tangible assets

9.27

9.36

9.49

Ending number shares of common stock outstanding

27,457,306

27,457,306

27,457,306

Book value per share

$

13.25

$

12.94

$

12.12

Tangible book value per share

12.29

11.97

11.12

Reconciliation of Non-GAAP Financial Measures –

Adjusted Return on Average Stockholders' Equity and Adjusted Return on Tangible Common Equity

Three Months Ended

Year Ended

December 31, 

September 30, 

December 31, 

December 31, 

    

2020

    

2020

    

2019

    

2020

    

2019

(dollars in thousands)

Average Tangible Common Equity

Total stockholders' equity

$

359,312

$

355,296

$

331,784

$

350,703

$

341,544

Less: Goodwill

23,620

23,620

23,620

23,620

23,620

Less: Core deposit intangible assets, net

2,979

3,284

4,224

3,436

4,748

Average tangible common equity

$

332,713

$

328,392

$

303,940

$

323,647

$

313,176

Net income

$

12,642

$

10,563

$

16,087

$

36,845

$

66,865

C Corp equivalent net income (1)

N/A

N/A

15,088

N/A

53,372

Adjusted net income

12,382

10,755

14,417

39,734

57,427

Return on average stockholders' equity *

14.00

%

11.83

%

19.24

%

10.51

%

19.58

%

C Corp equivalent return on average stockholders' equity * (1)

N/A

N/A

18.04

N/A

15.63

Adjusted return on average stockholders' equity *

13.71

12.04

17.24

11.33

16.81

Return on average tangible common equity *

15.12

%

12.80

%

21.00

%

11.38

%

21.35

%

C Corp equivalent return on average tangible common equity * (1)

N/A

N/A

19.69

N/A

17.04

Adjusted return on average tangible common equity *

14.81

13.03

18.82

12.28

18.34


*       Annualized measure.

(1)Reflects adjustment to our historical net income for each period to give effect to the C Corp equivalent income tax expense for such period. No such adjustment is necessary for periods subsequent to 2019.

N/A  Not applicable.


Exhibit 99.2

GRAPHIC

STRICTLY PRIVATE AND CONFIDENTIAL Q4 2020 Results Presentation January 28, 2021 HBT Financial, Inc.

GRAPHIC

Forward-Looking Statements Certain statements contained in this presentation are forward-looking statements. Forward-looking statements may include statements relating to our future plans, strategies and expectations, as well as the economic impact of COVID-19 and the related impacts on our future financial results and statements about our near-term outlook, including near-term loan growth, net interest margin, provision for loan losses, service charges on deposit accounts, mortgage banking profits, wealth management fees, expenses, asset quality, capital levels and continued earnings. Forward looking statements are generally identifiable by use of the words ‘‘believe,’’ “may,” “will,” “should,” “could,” “expect,” “estimate,” “intend,” “anticipate,” “project,” “plan” or similar expressions. Forward looking statements are frequently based on assumptions that may or may not materialize and are subject to numerous uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause actual results to differ materially from the results anticipated or projected and which could materially and adversely affect our operating results, financial condition or prospects include, but are not limited to: the severity, magnitude and duration of the COVID-19 pandemic; the direct and indirect impacts of the COVID-19 pandemic and governmental responses to the pandemic on our operations and our customers’ businesses; the disruption of global, national, state and local economies associated with the COVID-19 pandemic, which could affect our capital levels and earnings, impair the ability of our borrowers to repay outstanding loans, impair collateral values and further increase our allowance for credit losses; our asset quality and any loan charge-offs; the composition of our loan portfolio; time and effort necessary to resolve nonperforming assets; environmental liability associated with our lending activities; the effects of the current low interest rate environment or changes in interest rates on our net interest income, net interest margin, our investments, and our loan originations, and our modelling estimates relating to interest rate changes; our access to sources of liquidity and capital to address our liquidity needs; our inability to receive dividends from the chartered bank we own (the “Bank”), pay dividends to our common stockholders or satisfy obligations as they become due; the effects of problems encountered by other financial institutions; our ability to achieve organic loan and deposit growth and the composition of such growth; our ability to attract and retain skilled employees or changes in our management personnel; any failure or interruption of our information and communications systems; our ability to identify and address cybersecurity risks; the effects of the failure of any component of our business infrastructure provided by a third party; our ability to keep pace with technological changes; our ability to successfully develop and commercialize new or enhanced products and services; current and future business, economic and market conditions in the United States generally or in Illinois in particular; the geographic concentration of our operations in the State of Illinois; our ability to effectively compete with other financial services companies and the effects of competition in the financial services industry on our business; our ability to attract and retain customer deposits; our ability to maintain the Bank’s reputations; possible impairment of our goodwill and other intangible assets; the impact of, and changes in applicable laws, regulations and accounting standards and policies; our prior status as an “S Corporation” under the applicable provisions of the Internal Revenue Code of 1986, as amended; possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations; the effectiveness of our risk management and internal disclosure controls and procedures; market perceptions associated with certain aspects of our business; the one-time and incremental costs of operating as a standalone public company; our ability to meet our obligations as a public company, including our obligations under Section 404 of Sarbanes-Oxley; and damage to our reputation from any of the factors described above or elsewhere in this presentation. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Forward-looking statements speak only as of the date they are made. We do not undertake any obligation to update any forward-looking statement in the future, or to reflect circumstances and events that occur after the date on which the forward-looking statement was made. Non-GAAP Financial Measures This presentation includes certain non-GAAP financial measures. While HBT Financial, Inc. (“HBT” or the “Company”) believes these are useful measures for investors, they are not presented in accordance with GAAP. You should not consider non-GAAP measures in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Because not all companies use identical calculations, the presentation herein of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. Tax equivalent adjustments assume a federal tax rate of 21% and state income tax rate of 9.50% during the three months ended March 31, 2020, June 30, 2020, September 30, 2020, and December 31, 2020, and the years ended December 31, 2020, 2019 and 2018, and a federal tax rate of 35% and state income tax rate of 8.63% for the year ended December 31, 2017. For a reconciliation of the non-GAAP measures we use to the most comparable GAAP measures, see the Appendix to this presentation. 1

GRAPHIC

Q4 2020 highlights Continued disciplined growth ◼ Total assets increased $131 million, or 4%, from the third quarter driven by strong deposit growth that was primarily invested in securities and cash ◼ Total deposits increased $114 million, or 4%, from the third quarter and the cost of total deposits declined 2 basis points to just 0.09% ◼ Loans-to-deposits ratio declined to 71.8% compared to 75.6% at Q3 2020 Upheld Midwestern values ◼ Supported clients through waiving or refunding certain deposit fees, loan deferrals and PPP loans ◼ Placed the health of customers and employees first by maintaining enhanced cleaning protocols and other safety measures at all locations Maintained strong profitability ◼ Net income of $12.6 million, or $0.46 per diluted share; return on average assets (ROAA) of 1.38%; and return on average tangible common equity (ROATCE)(1) of 15.12% ◼ Adjusted net income(1) of $12.4 million; or $0.45 per diluted share, adjusted ROAA(1) of 1.36%; and adjusted ROATCE(1) of 14.81% Prioritized safety and soundness ◼ Nonperforming loans totaled $10.0 million, or 0.44% of total loans, compared with $15.2 million, or 0.67% of total loans, at Q3 2020, and $19.0 million, or 0.88% of total loans, at Q4 2019 ◼ COVID-19 related loan modifications of $28.0 million (1.2% of total loans) decreased from $36.4 million (1.6% of total loans) at Q3 2020 and $203.2 million (8.9% of total loans) at Q2 2020 ◼ Recorded net charges offs of just $246 thousand (0.04% of average loans) 1 See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most comparable GAAP financial measures. 2

GRAPHIC

C&I 17% CRE–Owner occupied 10% Agricultural & farm land 10% CRE–Non-owner occupied 23% C&D 10% Multi-family 11% 1-4 Family residential 14% Municipal, consumer & other 5% Company snapshot ✓ Company incorporated in 1982 from base of family-owned banks and completed its IPO in October 2019 ✓ Headquartered in Bloomington, IL, with operations in Central Illinois and the Chicago MSA ✓ Leading market position in majority of core mid-sized markets in Central Illinois ✓ Strong deposit franchise with 9bps cost of deposits, 99% core deposits2 ✓ Conservative credit culture, with 4bp NCOs / loans during the year ended December 31, 2020 ✓ High profitability sustained through cycles Overview As of or for the year ended 2017 2018 2019 2020 Total assets $3,313 $3,250 $3,245 $3,667 Total gross loans, HFI1 2,116 2,144 2,164 2,247 Total deposits 2,856 2,796 2,777 3,131 % Core deposits2 98.5% 98.7% 98.4% 99.1% Loans-to-deposits 74.1% 76.7% 77.9% 71.8% Adjusted ROAA4 1.20% 1.55% 1.78% 1.15% Adjusted ROATCE4 13.0% 16.7% 18.3% 12.3% Cost of deposits 0.17% 0.21% 0.29% 0.14% NIM5 4.01% 4.25% 4.38% 3.60% Yield on loans 5.09% 5.35% 5.51% 4.69% Efficiency ratio5 57.7% 54.3% 53.1% 58.9% NCOs / loans 0.15% 0.23% 0.07% 0.04% Originated NCOs / loans3 0.14% 0.17% 0.04% 0.02% NPLs / gross loans 1.04% 0.74% 0.88% 0.44% Originated NPLs / loans3 0.85% 0.54% 0.54% 0.14% NPAs / Loans + OREO 1.81% 1.18% 1.11% 0.63% Originated NPAs / Loans + OREO 1.17% 0.61% 0.59% 0.17% CET1 (%) 12.1% 12.7% 12.2% 13.1% Financial highlights ($mm) Balance sheet Key performance i ndicators Credit & capital Loan composition Note: Financial data as of and for the three months ended December 31, 2020 unless otherwise indicated; 1 Gross loans includes loans before allowance for loan losses; excludes loans held for sale; 2 Core deposits defined as all deposits excluding time deposits of $250,000 or more and brokered deposits; for reconciliation with GAAP metric, see “Non-GAAP reconciliations”; 3 Originated loans represent loans initially originated by the Company and acquired loans that were refinanced using the Company’s underwriting criteria; metrics derived from originated loan data are non-GAAP metrics; for a reconciliation with GAAP metrics, see “Non-GAAP reconciliations”; 4 Metric based on adjusted net income, which is a non-GAAP metric; for reconciliation with GAAP metric, see “Non-GAAP reconciliations”; net income presented on C-Corporation equivalent basis; 5 Tax-equivalent basis metric; for reconciliation with GAAP metric, see “Non-GAAP reconciliations” Commercial Commercial Real Estate Deposit composition Noninterest- bearing demand 28% Interest- bearing demand 31% Money Market 15% Savings 16% Time 10% 3

GRAPHIC

COVID-19 Cases in Illinois Source: The COVID Tracking Project (cumulative case data through January 15, 2021); CDC (data on COVID-19 cases in the last 7 days is through January 15, 2021) Cumulative COVID-19 Cases (Confirmed & Probable) in Illinois ◼ Like the rest of the U.S., COVID-19 remains a challenge for Illinois ➢ In the three months ended December 31, 2020, Illinois had 667,626 new COVID-19 cases compared to 151,525 new cases in the three months ended September 30, 2020 ➢ However, the number of new daily cases appears to have peaked ➢ Illinois was No. 11 in terms of the states with most cases in the last 7 days as of January 15, 2021, down from No. 2 as of October 17, 2020 ◼ Cook County accounted for 41% of Illinois’ cumulative confirmed COVID-19 cases as of January 15, 2021, which is down from 61% as of July 19, 2020 and indicative of a widening case spread 0 200,000 400,000 600,000 800,000 1,000,000 1,200,000 States with the most COVID-19 Cases in the last 7 Days 0 50,000 100,000 150,000 200,000 250,000 300,000 350,000 CA TX NY FL GA AZ NC PA NJ OH IL 4 Daily Number of New COVID-19 Cases in Illinois 0 2,000 4,000 6,000 8,000 10,000 12,000 14,000 16,000 18,000

GRAPHIC

Paycheck Protection Program (PPP) Details PPP Loans by Portfolio as of December 31, 2020 Portfolio Balance ($000) Commercial and industrial $153,860 Agricultural and farmland $3,049 Municipal, consumer, and other $6,587 Total PPP Loans $163,496 ◼ PPP loan balances, net of deferred origination fees, totaled $163 million (7% of total loans) as of December 31, 2020 ➢ Deferred origination fees on PPP loans totaled $4.1 million as of December 31, 2020 ◼ Deferred origination fees amortized over life of loan; accelerated upon forgiveness or repayment ➢ Deferred origination fees on PPP loans of $1.2 million were recognized as loan interest income during the three months ended December 31, 2020 which includes $0.4 million due to loan forgiveness and payoffs ◼ Out of our total PPP loans originated, we have received full or partial forgiveness on 500 loans totaling $17.2 million (21% of the loans and 9% of the balances) as of December 31, 2020 ◼ We continue to process forgiveness applications and expect the vast majority of the PPP loans outstanding as of December 31, 2020 to be forgiven in the first half of this year ◼ We are participating in the reauthorization of the PPP loan program and the Second Draw Loans, and as of January 22, 2021, we have 705 applications for $54.4 million of loans in process 5

GRAPHIC

COVID-19 Loan Modification Update Loan Modification Balances ($mm) ◼ Loans in modifications declined 23% from the third quarter to $28.0 million, or 1.2% of total loans, as of December 31, 2020 ➢ Of the loans still in modification as of December 31, 2020, 31% are rated substandard, 44% are rated pass-watch and 25% are rated pass ◼ The total number of loans with modifications declined from 57 as of September 30, 2020 to 40 as of December 31, 2020 ◼ Of the loans in modification as of December 31, 2020, 95% of the dollars were on an interest-only payment and 5% of the dollars were under a principal and interest waiver Loan Modification Balance % of Total Loans Portfolio 6/30/20 9/30/20 12/31/20 6/30/20 9/30/20 12/31/20 Commercial Real Estate1 $119.6 $19.4 $1.6 5.2% 0.9% 0.1% Commercial2 $64.1 $12.0 $22.4 2.8% 0.5% 1.0% Agriculture and Farmland $4.2 $3.2 $3.2 0.2% 0.1% 0.1% 1-4 Family Residential $15.0 $1.8 $0.7 0.7% 0.1% 0.0% Municipal, Consumer, & Other $0.4 $0.0 $0.1 0.0% 0.0% 0.0% Total $203.2 $36.4 $28.0 8.9% 1.6% 1.2% 1 Includes non-owner occupied CRE, construction and land development, and multi-family 2 Includes commercial and industrial and owner-occupied CRE 6

GRAPHIC

Loan Portfolio Overview: Commercial Real Estate ◼ $982 million portfolio as of December 31, 2020 ➢ $520 million in non-owner occupied CRE primarily supported by rental cash flow of the underlying properties ➢ $236 million in multi-family loans secured by 5+ unit apartment buildings ➢ $226 million in construction and land development loans primarily to developers to sell upon completion or for long-term investment ◼ Vast majority of loans originated to experienced real estate developers within our markets ◼ Guarantees required on majority of originated loans Multi-Family 32% Retail 14% Warehouse/ Manufacturing 13% Office 13% Senior Living Facilities 8% Land and Lots 5% 1-4 Family Construction 5% Medical 3% Hotels 2% Auto Repair & Dealers 2% Other* 3% Commercial Real Estate Loan Mix * Includes restaurant/bar exposure of $6.1 million or 0.6% of CRE loans 7 Portfolio1 Balance ($mm) Average Loan Size ($mm) Weighted Average LTV % Rated Substandard % Received a COVID-19 Modification % Still in a COVID-19 Modification Multi-family $236.4 $1.1 62.7% 0.4% 12.3% 0.0% Retail $126.4 $1.0 56.5% 0.5% 44.9% 0.0% Office $117.0 $0.9 57.7% 3.4% 7.5% 0.0% Warehouse/ Manufacturing $99.2 $0.9 54.7% 0.0% 13.1% 0.0% Senior Living $77.5 $3.5 54.5% 21.5% 0.0% 0.0% Hotels $22.2 $1.6 64.2% 30.0% 72.6% 5.3% Restaurants $6.1 $0.6 61.5% 7.7% 47.5% 0.0% 1 Excludes Construction Loans Details on Select CRE Portfolios

GRAPHIC

Loan Portfolio Overview: Commercial ◼ $393 million C&I loans outstanding as of December 31, 2020 ➢ For working capital, asset acquisition, and other business purposes ➢ Underwritten primarily based on borrower’s cash flow and majority further supported by collateral and personal guarantees; loans based primarily in-market ◼ $222 million owner-occupied CRE outstanding as of December 31, 2020 ➢ Primarily underwritten based on cash flow of business occupying properties and supported by personal guarantees; loans based primarily in-market Auto Repair & Dealers 15% Health Care and Social Assistance 13% Wholesale Trade 12% Construction 8% Real Estate and Rental and Leasing 7% Arts, Entertainment, and Recreation 6% Retail Trade- Other 6% Manufacturing 6% Professional, Scientific, and Technical Services 4% Restaurants and Bars 4% Finance and Insurance 4% Other 15% Commercial Loan Mix1 1 Commercial loan mix excludes $154 million in PPP loans 8 Portfolio1 Balance ($mm) Average Loan Size ($mm) % Rated Substandard % Received a COVID-19 Modification % Still in a COVID-19 Modification Auto Repair & Dealers $68.0 $0.8 0.7% 35.1% 0.0% Health Care & Social Assistance $59.6 $0.3 4.2% 11.5% 0.5% Retail Trade $27.1 $0.2 20.5% 25.4% 0.7% Arts, Entertainment & Recreation $28.7 $0.8 2.1% 22.7% 16.8% Restaurants $18.5 $0.2 16.6% 58.7% 15.0% Details on Select Commercial Portfolios

GRAPHIC

Loan Portfolio Overview: Agriculture and Farmland ◼ $223 million portfolio as of December 31, 2020 ◼ Significant increase in corn and soybean prices since last quarter will improve borrower profitability and should reduce portfolio credit risk ◼ Federal crop insurance programs mitigate production risks ◼ No customer accounts for more than 4% of the agriculture portfolio ◼ Weighted average LTV on Farmland Loans is 55.4% ◼ 1.9% received a COVID-19 modification and 1.4% was still in modification as of December 31, 2020 ◼ 2.5% is rated substandard as of December 31, 2020 ◼ Over 70% of agricultural borrowers have been with the Company for at least 10 years, and nearly half for more than 20 years Agriculture and Farmland Loan Mix1 Farmland 62% Crops 30% Equipment finance 5% Livestock 3% 1 Agriculture and Farmland loan mix excludes $3 million in PPP loans 9

GRAPHIC

Loan Portfolio Overview: 1-4 Family Residential Mortgage ◼ $307 million in-house portfolio as of December 31, 2020 ◼ 6.0% received a COVID-19 modification and 0.2% was still in modification as of December 31, 2020 ◼ 3.9% is rated substandard 1st Mortgages Non-owner Occupied 50% 1st Mortgages Owner Occupied 27% HELOCs and 2nd Mortgages 23% 1-4 Family Residential Loan Mix ◼ $1.09 billion sold to the secondary market with servicing retained as of December 31, 2020 ◼ Loan modifications related to COVID-19 offered in the form of forbearance ➢ As of December 31, 2020, had 168 loan modifications for $21 million which represents 2% of the December 31, 2020 secondary market residential portfolio ◼ Q1 2021 residential mortgage origination volume is expected to decline from Q4 2020’s above average level due to normal seasonality and less refinance activity In-house 1-4 Family Residential Mortgage Portfolio Secondary Market 1-4 Family Residential Mortgage Portfolio Residential Mortgage Loan Origination Volume ($mm) $0 $20 $40 $60 $80 $100 $120 $140 4Q19 1Q20 2Q20 3Q20 4Q20 10

GRAPHIC

Loan Portfolio Overview: Municipal, Consumer and Other ◼ $119 million portfolio as of December 31, 2020 ➢ Loans to municipalities are primarily federally tax-exempt ➢ Consumer loans include loans to individuals for consumer purposes and typically consist of small balance loans ◼ Commercial Tax-Exempt - Senior Living ➢ $33.3 million portfolio with $5.5 million average loan size ➢ Weighted average LTV of 92.0% ➢ 39.3% is rated substandard ➢ No loans have received a COVID-19 modification ◼ Commercial Tax-Exempt – Medical ➢ $20.2 million portfolio with $2.0 million average loan size ➢ Weighted average LTV of 39.1% ➢ No loans are rated substandard ➢ No loans have received a COVID-19 modification Municipal, Consumer and Other Loan Mix1 Commercial Tax-Exempt (Senior Living) 30% Municipalities 27% Commercial Tax-Exempt (Medical) 18% Consumer 12% Other 13% 1 Municipal, Consumer and Other loan mix excludes $7 million in PPP loans 11

GRAPHIC

Loan Portfolio Overview: Asset Quality and Reserves ◼ At December 31, 2020, non-performing assets were $14.1 million, or 0.39% of total assets compared to $24.1 million, or 0.74% of total assets at December 31, 2019 ◼ Net charge-offs were $1.0 million, or 0.04% for the year ended December 31, 2020 ◼ Substandard loans decreased $17.9 million to $84.5 million and Pass-Watch loans increased $26.8 million to $208.6 million as of December 31, 2020 when compared to September 30, 2020 Non-performing assets/ Total assets % and Net charge-off % ◼ Allowance for loan losses totaled $31.8 million, or 1.42% of loans before allowance, at December 31, 2020 compared to $22.3 million, or 1.03% at December 31, 2019 ➢ Excluding $163.5 million in PPP loans, the ALLL ratio reached 1.53% at December 31, 2020 ◼ In addition to our allowance for loan losses, we had $2.2 million in credit-related discounts on acquired loans at December 31, 2020 compared to $2.5 million at September 30, 2020 Asset quality impact from COVID-19 is modest so far Augmenting allowance for loan losses Allowance for loan losses to total loans (%) 1.16 1.17 0.78 0.74 0.39 0.23 0.15 0.23 0.07 0.04 2016 2017 2018 2019 2020 NPAs/ Total Assets % NCO % 0.94 0.93 0.96 1.03 1.42 2016 2017 2018 2019 2020 12

GRAPHIC

Capital and Liquidity Overview CET 1 Risk-based Capital Ratio (%) Leverage Ratio (%) Tangible Common Equity to Tangible Assets (%)1 Liquidity Sources ($000) 12.21 12.09 12.71 12.15 13.06 2016 2017 2018 2019 2020 9.93 9.94 10.80 10.38 9.94 2016 2017 2018 2019 2020 8.94 8.94 9.67 9.49 9.27 2016 2017 2018 2019 2020 Liquidity Source As of 12/31/20 Balance of Cash and Cash Equivalents $312,451 Market Value of Unpledged Securities 684,003 Available FHLB Advance Capacity 342,751 Available Fed Fund Lines of Credit 90,000 Total Estimated Liquidity $1,429,205 1 For reconciliation with GAAP metric, see “Non-GAAP reconciliations” 13

GRAPHIC

Municipal 3.57% Agency RMBS 2.35% Agency CMBS 2.68% U.S Gov’t Agency 1.71% Municipal 2.05% Agency RMBS 1.53% Agency CMBS 1.86% Corporate 3.45% Securities Portfolio Overview ◼ Company owns debt securities with a total carrying value of $991mm, consisting primarily of the following types of fixed income instruments: ◼ Agency MBS: MBS pass-throughs, CMOs, and Agency CMBS ◼ Municipal Bonds: weighted average NRSRO credit rating of AA/Aa2 ◼ Corporate Bonds: AAA covered bonds, Supra Sovereign Debt, and Investment Grade Corporate and Bank Subordinated Debt ◼ Government Agency Debentures and SBA-backed Full Faith and Credit Debt ◼ Investment strategy focused on maximizing returns and reducing the Company’s asset sensitivity with high credit quality intermediate duration investments ◼ Company emphasizes predictable cash flows that limit faster prepayments when rates decline or extended durations when rates rise ◼ Current portfolio performance outperforms peers with higher average book yield, greater unrealized gains, and more stable cashflows in changing rate environments Financial data as of December 31, 2020 14 Available for Sale Held to Maturity Amortized Cost: $900mm Yield: 1.95% Amortized Cost: $68mm Yield: 2.91% Overview Key investment portfolio metrics ($000) AFS HTM Total Amortized Cost $899,700 $68,395 $968,095 Fair Value 922,869 72,441 995,310 Unrealized Gain/(Loss) 23,169 4,046 27,215 Book Yield 1.95% 2.91% 2.02% Effective Duration 4.12 3.18 4.05

GRAPHIC

Near-Term Outlook ◼ Loan balances (excluding the impact of PPP loans) expected to remain relatively flat until demand improves with a more sustained economic recovery ◼ NIM pressure (excluding the impact of PPP loans) expected to moderate over the next couple of quarters ◼ Card income expected to remain at recent run rates ◼ Service charges on deposit accounts expected to remain flat ◼ Wealth management fees expected to grow moderately ◼ Mortgage banking profits are expected to decline in Q1 2021 relative to Q4 2020 due to normal seasonality and less refinancing activity ◼ Manage expenses and improve efficiencies ➢ Realize recurring cost savings from consolidation of State Bank of Lincoln into Heartland Bank and Trust Company on December 31, 2020, following short-term increase due to non-recurring system conversion costs ➢ Evaluate branch network for potential rationalization ◼ Conservative underwriting philosophy mitigates near-term asset quality pressure and credit metrics have generally improved ◼ Balanced approach to capital deployment with flexibility to support faster organic growth, the current cash dividend and share repurchases ◼ Well-positioned to capitalize on accretive acquisition opportunities 15

GRAPHIC

Our history Fred Drake named President and CEO of Heartland Bank and Trust Company and led its entry into Bloomington-Normal 1992 1964 - 1982 George Drake purchases El Paso National Bank and assembles group of banks in rural communities in Central IL M.B. Drake starts bank in Central IL 1920 HBT Financial, Inc. incorporated as a multi- bank holding company owning three banks 1982 1997 All five banks owned by HBT Financial, Inc. were merged into Heartland Bank and Trust Company Wave of FDIC- assisted and strategic acquisitions, including expansion into the Chicago MSA 2010-2015 Acquisition of Lincoln S.B. Corp (State Bank of Lincoln) 20181 Company crosses $1bn in assets 2007 1999 - 2008 Entry into several new markets in Central IL through de novo branches and acquisitions 1 Although the Lincoln Acquisition is identified as an acquisition above, the transaction was accounted for as a change of reporting entity due to its common control with the Company 2019 Completed IPO in October 16 2020 Merged State Bank of Lincoln into Heartland Bank and Trust Company

GRAPHIC

Our markets Company branches outside of Chicago MSA Company branches in Chicago MSA Lake Kane DeKalb Cook Will Kendall LaSalle Bureau Grundy Ford McLean De Witt Logan Tazewell Peoria Marshall Woodford Champaign Exposure to mid-sized and metropolitan markets Branch locations Chicago MSA 34% Mid-sized markets 66% Deposits Chicago MSA 50% Mid-sized markets 50% Loans Chicago MSA 33% Mid-sized markets 67% Branches $2.2bn $3.1bn 63 branches Note: Financial data as of December 31, 2020 17

GRAPHIC

Business strategy ◼ Drake family involved in Central IL banking since 1920 ◼ Management lives and works in our communities ◼ Community banking and relationship-based approach stems from adherence to our Midwestern values ◼ Committed to providing products and services to support the unique needs of our customer base ◼ Nearly all loans originated to borrowers domiciled within 60 miles of a branch ◼ Robust underwriting standards will continue to be a hallmark of the Company ◼ Maintained sound credit quality and minimal originated problem asset levels during the Great Recession ◼ Diversified loan portfolio primarily within footprint ◼ Underwriting continues to be a strength as evidenced by only 4bps NCOs / loans in 2020 ◼ Positioned to be the acquirer of choice for many potential partners in and adjacent to our existing markets ◼ Successful integration of 8 community bank acquisitions in the last 13 years ◼ Chicago MSA, in particular, has ~100 banking institutions with less than $1bn in assets ◼ 1.15% ROAA1 and 3.60% NIM2 in 2020 ◼ Highly profitable through the Great Recession ◼ Highly defensible market position (Top 3 deposit market share rank in 6 of 7 largest core mid-sized markets in Central Illinois) that contributes to our strong core deposit base and funding advantage ◼ Continue to deploy our excess deposit funding (72% loan-to-deposit ratio) into attractive loan opportunities in larger, more diversified markets ◼ Efficient decision-making process provides a competitive advantage over the larger and more bureaucratic money center and super regional financial institutions that compete in our markets Preserve strong ties to our communities Deploy excess deposit funding into loan growth opportunities Maintain a prudent approach to credit underwriting Pursue strategic acquisitions and sustain strong profitability 1 Metrics based on adjusted net income, which is a non-GAAP metric; for reconciliation with GAAP metrics, see “Non-GAAP reconciliations”; net income presented on C-Corporation equivalent basis; 2 Metrics presented on tax equivalent basis; peer metrics shown FTE where available; for reconciliation with GAAP metric, see “Non-GAAP reconciliations” Small enough to know you, big enough to serve you 18

GRAPHIC

Our core operating principles Continue disciplined growth ◼ Grow conservatively in our core mid-sized markets and in the Chicago MSA via organic channels and through M&A ◼ Pursue strategically compelling and financially attractive growth opportunities that are consistent with our culture Uphold our Midwestern values ◼ Long-time family-owned bank that demonstrates our values through hard work, perseverance, and doing the right thing ◼ Committed to all stakeholders, including our customers, employees, communities, and shareholders Prioritize safety and soundness ◼ Preserve asset quality through prudent underwriting standards ◼ Robust compliance management framework emphasizing sound governance practices ◼ Protect stable core deposit base through excellent customer service Maintain strong profitability ◼ Consistently generate strong earnings throughout various economic cycles, supported by: ◼ Leading deposit share in our core markets ◼ Underwriting attractively priced loans ◼ Robust credit risk management framework ◼ Diversified sources of fee income 19

GRAPHIC

Experienced executive management team with deep community ties Fred L. Drake Chairman and CEO 37 years with Company 40 years in industry J. Lance Carter President and Chief Operating Officer 19 years with Company 27 years in industry Patrick F. Busch Chief Lending Officer, President of Heartland Bank 25 years with Company 42 years in industry Matthew J. Doherty Chief Financial Officer 10 years with Company 29 years in industry Lawrence J. Horvath Senior Regional Lender, Heartland Bank 10 years with Company 35 years in industry Mark W. Scheirer Chief Credit Officer 9 years with Company 28 years in industry Andrea E. Zurkamer Chief Risk Officer 7 years with Company 20 years in industry Diane H. Lanier Chief Retail Officer 23 years with Company 35 years in industry 20

GRAPHIC

Investment highlights 4 1 2 3 5 Track record of successfully integrating acquisitions Consistent performance through cycles Leading market position in core mid-sized markets, with growth opportunity in the Chicago MSA Stable, low-cost deposit base Prudent risk management 21

GRAPHIC

Consistent performance through cycles… Drivers of profitability Pre-tax return on average assets (%) 0.00% 0.25% 0.50% 0.75% 1.00% 1.25% 1.50% 1.75% 2.00% 2.25% 2.50% 2.75% 3.00% 2006 2007 2008 2009 2010 2011¹ 2012¹ 2013¹ 2014 2015 2016 2017 2018 2019 2020 Source: S&P Global Market Intelligence; For 2006 through June 30, 2012, the Company’s pre-tax ROAA does not include Lincoln S.B. Corp. and its subsidiaries; 1 HBT pre-tax ROAA adjusted to exclude the following significant non-recurring items in the following years: 2011: $25.4 million bargain purchase gains; 2012: $11.4 million bargain purchase gains, $9.7 million net realized gain on securities, and $6.7 million net positive adjustments on FDIC indemnification asset and true-up liability; 2013: $9.1 million net realized loss on securities and $6.9 million net loss related to the sale of branches; 2 Represents approximately 30 high performing major exchange-traded banks headquartered in the Midwest with $1.5-10bn in assets, core return on average assets greater than 1.10% and non-performing assets-to-assets less than 2.00% Strong, low-cost deposits supported by our leading market share in core mid-sized markets 1 Relationship-based business model that has allowed us to cultivate and underwrite attractively priced loans A robust credit risk management framework to prudently manage credit quality Diversified sources of fee income, including in wealth management 4 Company Adjusted1 Company High Performing Peer Median2 Consistent outperformance, even during periods of broad economic stress 1 2 3 22

GRAPHIC

. . . drives compelling tangible book value growth Tangible book value per share over time ($ per share)1 1 For reconciliation with GAAP metric, see “Non-GAAP reconciliations”; 2 In 2019, HBT Financial issued and sold 9,429,794 shares of common stock at a price of $16 per share. Total proceeds received by the Company, net of offering costs, were $138.5 million and were used to fund a $170 million special dividend to stockholders of record prior to the initial public offering. Amount reflects dilution per share attributable to newly issued shares in initial public offering (IPO) and special dividend payment. For reconciliation with GAAP metric, see “Non-GAAP reconciliations” 3 Excludes dividends paid to S Corp shareholders for estimated tax liability prior to conversion to C Corp status on October 11, 2019. Excludes $170 million special dividend funded primarily from IPO proceeds. For reconciliation with GAAP metric, see “Non-GAAP reconciliations” 1 $4.69 $5.38 $6.10 $6.91 $10.15 $12.56 $12.93 $14.72 $15.33 $16.25 $16.23 $17.27 $17.80 $10.54 $11.12 $12.29 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 3Q19 3Q19 2019 2020 IPO Diultion2 $(7.26) IPO Adjusted2 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 3Q19 3Q19 2019 2020 $0.60 $0.20 $0.40 $0.60 $0.79 $1.53 $1.76 $2.03 $2.37 $3.21 $5.01 $5.88 $7.83 Cumulative effect of dividends paid ($ per share)3 23

GRAPHIC

Leading market position in core mid-sized markets . . . Top 3 deposit share rank in 6 of 7 largest core mid-sized markets in Central Illinois Company Market County % of Company deposits Deposits ($mm) Branches Market share Rank Population (000) Money Center share1 McLean $570 9 16.3% 2 171 10.5% DeKalb 353 7 13.5% 4 105 – Tazewell 239 7 7.8% 2 131 – Woodford 226 6 28.1% 2 38 – Cook 221 2 0.1% 57 5,121 38.4% Bureau 216 4 20.1% 1 32 – Logan 199 4 34.0% 1 28 – De Witt 170 3 39.0% 1 15 – Other Counties 821 21 Company market share by county 26% 6% 7% 7% 7% 8% 8% 12% 19% Note: Data as of June 30, 2020 Source: S&P Global Market Intelligence; Note: Analysis excludes deposits from non-retail branches; McLean County excludes State Farm Bank given its lack of retail banking locations 1 Money Center banks include Chase, Bank of America, Wells Fargo, and Citibank Shaded counties denote Company’s top mid-sized markets by deposit share 2 24

GRAPHIC

Loans within the Chicago MSA ($mm) CAGR of 6.0% .. . . with growth opportunity in the Chicago MSA ◼ Entered market in 2011 with acquisition of Western Springs National Bank ◼ Chicago MSA is home to >9.5mm residents, with an annual GDP >$675bn ◼ Second largest MSA in the country for middle market businesses1 ◼ In-market disruption from recent bank M&A in Chicago MSA has provided attractive source of local talent ◼ Scale and diversity of Chicago MSA provides continued growth opportunities, both in lending and deposits ◼ Match-funded loan growth as evidenced by 105% loan-to-deposit ratio within the Chicago MSA ◼ Loan growth in Chicago MSA spread across a variety of commercial asset classes, including multifamily, mixed use, industrial, retail, and office Overview Chicago MSA comprises a major component of our business . . . 34% of deposits 50% of loans 33% of branches .. . . and continues to grow Note: Financial data as of December 31, 2020 unless otherwise indicated 1 Middle market firms are defined as businesses with revenues between $10mm and $1bn 2 897 900 941 1,021 1,068 65 2016 2017 2018 2019 2020 Non-PPP Chicago MSA PPP Chicago MSA CAGR of 4.5% ex. PPP loans 25

GRAPHIC

18% 20% 10% 17% 2016 2Q19 2016 1Q19 0.17% 0.16% 0.16% 0.15% 0.17% 0.17% 0.18% 0.17% 0.17% 0.20% 0.23% 0.24% 0.29% 0.30% 0.29% 0.26% 0.24% 0.14% 0.11% 0.09% 0.25% 0.24% 0.27% 0.27% 0.26% 0.30% 0.35% 0.36% 0.40% 0.51% 0.63% 0.70% 0.77% 0.87% 0.89% 0.83% 0.70% 0.44% 0.34% Company cost of deposits* High performing peers cost of deposits Stable, low-cost deposit base . . . Cost of deposits remains considerably below peers Source: S&P Global Market Intelligence Note: Financial data as of and for the three months ended December 31, 2020 unless otherwise indicated; Peer data as of and for the three months ended September 30, 2020 (as available as of January 15, 2021); 1 Represents 30 high performing major exchange-traded banks headquartered in the Midwest with $1.5-10bn in assets, core return on average assets greater than 1.10% and non-performing assets-to-assets less than 2.00% for the year ended December 31, 2019 * Annualized measure. The method used to calculate annualization factors for interim period ratios has changed from financial information previously presented. The annualization factor is now calculated using the number of days in the year divided by the number of days in the interim period. Previously, annualization factors were calculated as 4 divided by the number of quarters in the interim period, or an annualization factor of 4 for a quarterly period. The change was applied retrospectively to all periods presented and did not have a material impact on the annualized interim ratios. Historical time deposit composition (%) 1 Company High performing peers1 (8%) (3%) 3Q20 3Q20 3 26

GRAPHIC

3.72% 3.83% 2017 2018 2019 2020 3.80% .. . . has supported NIM trends FTE NIM1* Source: S&P Global Market Intelligence; Note: Peer group NIMs shown on FTE basis when available; (data for peers as available as of January 15, 2021); 1 Tax-equivalent basis metric; for reconciliation with GAAP metric, see “Non-GAAP reconciliations”; 2 Represents 30 high performing major exchange-traded banks headquartered in the Midwest with $1.5-10bn in assets, core return on average assets greater than 1.10% and non-performing assets-to-assets less than 2.00% for the year ended December 31, 2019; * Annualized measure. The method used to calculate annualization factors for interim period ratios has changed from financial information previously presented. The annualization factor is now calculated using the number of days in the year divided by the number of days in the interim period. Previously, annualization factors were calculated as 4 divided by the number of quarters in the interim period, or an annualization factor of 4 for a quarterly period. The change was applied retrospectively to all periods presented and did not have a material impact on the annualized interim ratios. GAAP NIM* Company High performing peers2 Accretion of acquired loan discounts contribution to Company GAAP NIM 3 16bps 3.83% 4.16% 4.31% 3.54% 4.01% 4.25% 4.38% 3.60% 2017 2018 2019 2020 ◼ The reduction in the target federal funds rate in March 2020 and continued low interest rate environment has pressured the net interest margin ◼ 41% of the loan portfolio matures or reprices within the next 12 months ◼ Loan mix is 65% fixed rate and 35% variable rate; 65% of variable rate loans have floors and 84% of those loans have hit their floors 27 13bps 7bps 5bps 1bp 2bps 2bps 2bps 4.03% 3.51% 3.39% 3.31% 4.09% 3.57% 3.45% 3.36% 1Q20 2Q20 3Q20 4Q20 3.71% 3.37% 1Q20 2Q20 3Q20 4Q20 3.30%

GRAPHIC

Track record of successfully integrating acquisitions BankPlus Morton, IL $231mm deposits 2007 2012 Bank of Illinois Normal, IL FDIC-assisted $176mm deposits Western Springs National Bank Western Springs, IL FDIC-assisted $184mm deposits 2011 Citizens First National Bank Princeton, IL FDIC-assisted $808mm deposits 2018 Farmer City State Bank Farmer City, IL $70mm deposits 2015 2010 Bank of Shorewood Shorewood, IL FDIC-assisted $105mm deposits National Bancorp, Inc. (American Midwest Bank) Schaumburg, IL $447mm deposits Lincoln S.B. Corp (State Bank of Lincoln)1 Lincoln, IL $357mm deposits 1 Although the Lincoln Acquisition is identified as an acquisition in the above table, the transaction was accounted for as a change of reporting entity due to its common control with Company 4 28

GRAPHIC

Prudent risk management Framework and key policies Balance sheet composition as of December 31, 2020 Originated and acquired loans1 ($mm) ◼ Risk management culture instilled by management ◼ Well-diversified loan portfolio across commercial, regulatory CRE, and residential ◼ Primarily originated across in-footprint borrowers with 95% of portfolio originated by HBT team (vs. acquired) ◼ Centralized credit underwriting group that evaluates all exposures over $500,000 to ensure uniform application of policies and procedures ◼ Conservative credit culture, strong underwriting criteria, and regular loan portfolio monitoring Loans Cash & securities Other assets Noninterest- bearing deposits Interest-bearing deposits Borrowings Other liabilities Equity 72% L/D ratio Historical net charge-offs (%) 1 Originated loans represent loans initially originated by the Company and acquired loans that were refinanced using the Company’s underwriting criteria; Acquired loans represent loans originated under the underwriting criteria used by a bank that was acquired by the Company; originated loan CAGR excludes PPP loans 5 1,689 1,825 1,924 1,998 1,963 163 417 291 220 165 121 2016 2017 2018 2019 2020 Originated Originated - PPP Acquired 3.8% Originated Loan CAGR 0.23% 0.15% 0.23% 0.07% 0.04% 0.08% 0.14% 0.17% 0.04% 0.02% 2016 2017 2018 2019 2020 NCOs / Loans Originated NCOs / Originated Loans¹ 29

GRAPHIC

Appendix 30

GRAPHIC

Non-GAAP reconciliations Adjusted net income and adjusted ROAA ($000) 2017 2018 2019 2020 4Q20 Net income $56,103 $63,799 $66,865 $36,845 $12,642 C-Corp equivalent adjustment 2 (18,809) (15,502) (13,493) -- -- C-Corp equivalent net income 2 $37,294 $48,297 $53,372 $36,845 $12,642 Adjustments: Net earnings (losses) from closed or sold operations, including gains on sale 1 1,712 (822) 524 -- -- Charges related to termination of certain employee benefit plans -- -- (3,796) (1,457) -- Impairment losses related to closure of branches (1,936) -- -- -- -- Nonrecurring charge related to an employee benefits policy change (1,336) -- -- -- -- Expenses related to FDIC indemnification assets and liabilities (999) -- -- -- -- Realized gain (loss) on sales of securities (1,275) (2,541) -- -- -- Mortgage servicing rights fair value adjustment (315) 629 (2,400) (2,584) 363 Total adjustments (4,149) (2,734) (5,672) (4,041) 363 Tax effect of adjustments 1,685 779 1,617 1,152 (103) Less adjustments after tax effect (2,464) (1,955) (4,055) (2,889) 260 Adjusted net income $39,758 $50,252 $57,427 $39,734 $12,382 Average assets $3,320,239 $3,247,598 $3,233,386 $3,447,500 $3,633,587 Return on average assets 1.69% 1.96% 2.07% 1.07% 1.38%* C Corp equivalent return on average assets 1.12% 1.49% 1.65% N/A N/A Adjusted return on average assets 1.20% 1.55% 1.78% 1.15% 1.36%* * Annualized measure; 1 Closed or sold operations include HB Credit Company, HBT Insurance, and First Community Title Services, Inc.; 2 Reflects adjustment to our historical net income for each period to give effect to the C Corp equivalent provision for income tax for such year. No such adjustment is necessary for periods subsequent to 2019. 31

GRAPHIC

Non-GAAP reconciliations (cont’d) Average tangible common equity and adjusted ROATCE ($000) 2017 2018 2019 2020 4Q20 Total stockholders’ equity $338,317 $330,214 $341,544 $350,703 $359,312 Less: goodwill (23,620) (23,620) (23,620) (23,620) (23,620) Less: core deposit intangible assets (7,943) (6,256) (4,748) (3,436) (2,979) Average tangible common equity $306,754 $300,338 $313,176 $323,647 $332,713 Net income $56,103 $63,799 $66,865 $36,845 $12,642 C Corp equivalent net income 1 37,294 48,297 53,372 N/A N/A Adjusted net income 39,758 50,252 57,427 39,734 12,382 Return on average stockholders’ equity 16.58% 19.32% 19.58% 10.51% 14.00%* C Corp equivalent return on average stockholders’ equity 1 11.02% 14.63% 15.63% N/A N/A Adjusted return on average stockholders’ equity 11.75% 15.22% 16.81% 11.33% 13.71%* Return on average tangible common equity 18.29% 21.24% 21.35% 11.38% 15.12%* C Corp equivalent return on average tangible common equity 1 12.16% 16.08% 17.04% N/A N/A Adjusted return on average tangible common equity 12.96% 16.73% 18.34% 12.28% 14.81%* * Annualized measure; 1 Reflects adjustment to our historical net income for each period to give effect to the C Corp equivalent provision for income tax for such year. No such adjustment is necessary for periods subsequent to 2019. 32

GRAPHIC

Non-GAAP reconciliations (cont’d) ($000) 2017 2018 2019 2020 1Q20 2Q20 3Q20 4Q20 Net interest income $120,998 $129,442 $133,800 $117,605 $30,662 $28,908 $28,871 $29,164 Tax equivalent adjustment 5,527 2,661 2,309 1,943 463 483 495 502 Net interest income (tax-equivalent basis) $126,525 $132,103 $136,109 $119,548 $31,125 $29,391 $29,366 $29,666 Average interest-earnings assets $3,157,195 $3,109,289 $3,105,863 $3,318,764 $3,063,086 $3,315,561 $3,385,466 $3,508,128 Net interest income (tax-equivalent basis) Net interest margin (tax-equivalent basis) * Annualized measure. The method used to calculate annualization factors for interim period ratios has changed from financial information previously presented. The annualization factor is now calculated using the number of days in the year divided by the number of days in the interim period. Previously, annualization factors were calculated as 4 divided by the number of quarters in the interim period, or an annualization factor of 4 for a quarterly period. The change was applied retrospectively to all periods presented and did not have a material impact on the annualized interim ratios. (%) 2017 2018 2019 2020 1Q20 2Q20 3Q20 4Q20 Net interest margin 3.83% 4.16% 4.31% 3.54% 4.03%* 3.51%* 3.39%* 3.31%* Tax equivalent adjustment 0.18% 0.09% 0.07% 0.06% 0.06%* 0.06%* 0.06%* 0.05%* Net interest margin (tax-equivalent basis) 4.01% 4.25% 4.38% 3.60% 4.09%* 3.57%* 3.45%* 3.36%* 33

GRAPHIC

Non-GAAP reconciliations (cont’d) Efficiency ratio (tax-equivalent basis) ($000) 2017 2018 2019 2020 4Q20 Total noninterest expense $94,057 $90,317 $91,026 $91,956 $22,665 Less: amortization of intangible assets (1,916) (1,559) (1,423) (1,232) (305) Adjusted noninterest expense $92,141 $88,758 $89,603 $90,724 $22,360 Net interest income $120,998 $129,442 $133,800 $117,605 $29,164 Total noninterest income 33,171 31,240 32,751 34,456 11,092 Operating revenue 154,169 160,862 166,551 152,061 40,256 Tax-equivalent adjustment 5,527 2,661 2,309 1,943 502 Operating revenue (tax-equivalent basis) $159,696 $163,343 $168,860 $154,004 $40,758 Efficiency ratio 59.77% 55.24% 53.80% 59.66% 55.54% Efficiency ratio (tax-equivalent basis) 57.70% 54.34% 53.06% 58.91% 54.86%

GRAPHIC

Non-GAAP reconciliations (cont’d) ($000) 2016 2017 2018 2019 2020 4Q20 Net charge-offs $4,974 $3,082 $4,953 $1,614 $993 $246 Net charge-offs (originated) 1 1,245 2,500 3,137 732 345 190 Net charge-offs (acquired) 1 3,729 582 1,816 882 648 56 Average loans, before allowance for loan losses $2,132,405 $2,091,863 $2,131,512 $2,178,897 $2,245,093 $2,295,569 Average loans, before allowance for loan losses (originated) 1 1,611,846 1,748,418 1,873,623 1,981,658 2,102,904 2,169,256 Average loans, before allowance for loan losses (acquired) 1 520,559 343,445 257,889 197,239 142,189 126,313 Net charge-offs percentage 0.23% 0.15% 0.23% 0.07% 0.04% 0.04%* Net charge-offs percentage (originated) 1 0.08% 0.14% 0.17% 0.04% 0.02% 0.03%* Net charge-offs percentage (acquired) 1 0.72% 0.17% 0.70% 0.45% 0.46% 0.18%* Originated and acquired NCOs / loans * Annualized measure; 1 Originated loans represent loans initially originated by the Company and acquired loans that were refinanced using the Company’s underwriting criteria. Acquired loans represent loans originated under the underwriting criteria used by a bank that was acquired by the Company. 35

GRAPHIC

Non-GAAP reconciliations (cont’d) ($000) 2017 2018 2019 2020 Non-performing loans 2 $22,102 $15,913 $19,049 $9,960 Foreclosed assets 16,545 9,559 5,099 4,168 Non-performing assets 2 $38,647 $25,472 $24,148 $14,128 Loans, before allowance for loan losses $2,115,946 $2,144,257 $2,163,826 $2,247,006 Nonperforming loans to loans, before allowance for loan losses 1.04% 0.74% 0.88% 0.44% Nonperforming assets to loans, before allowance for loan losses and foreclosed assets 1.81% 1.18% 1.11% 0.63% Credit quality ratios ($000) 2017 2018 2019 2020 Non-performing loans $15,533 $10,366 $10,841 $2,929 Foreclosed assets 5,950 1,395 1,022 674 Non-performing assets $21,483 $11,761 $11,863 $3,603 Loans, before allowance for loan losses $1,825,129 $1,923,859 $1,998,496 $2,126,323 Nonperforming loans to loans, before allowance for loan losses 0.85% 0.54% 0.54% 0.14% Nonperforming assets to loans, before allowance for loan losses and foreclosed assets 1.17% 0.61% 0.59% 0.17% Credit quality ratios (originated) 1 Credit quality ratios (acquired) 1 ($000) 2017 2018 2019 2020 Non-performing loans 2 $6,569 $5,547 $8,208 $7,031 Foreclosed assets 10,595 8,164 4,077 3,494 Non-performing assets 2 $17,164 $13,711 $12,285 $10,525 Loans, before allowance for loan losses $290,817 $220,398 $165,330 $120,683 Nonperforming loans to loans, before allowance for loan losses 2.26% 2.52% 4.96% 5.83% Nonperforming assets to loans, before allowance for loan losses and foreclosed assets 5.69% 6.00% 7.25% 8.48% 1 Originated loans represent loans initially originated by the Company and acquired loans that were refinanced using the Company’s underwriting criteria. Acquired loans represent loans originated under the underwriting criteria used by a bank that was acquired by the Company; 2 Excludes loans acquired with deteriorated credit quality that are past due 90 or more days, still accruing totaling $0.3 million as of December 31, 2017, $2.7 million as of December 31, 2018, $0.1 million as of December 31, 2019, and $0.6 million as of December 31, 2020. 36

GRAPHIC

Non-GAAP reconciliations (cont’d) Tangible book value per share and cumulative effect of dividends (2007 to 3Q19) ($mm) 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 3Q19 Tangible book value per share Total equity $109 $120 $130 $143 $197 $262 $257 $287 $311 $326 $324 $340 $349 Less goodwill (23) (23) (23) (23) (23) (23) (12) (12) (24) (24) (24) (24) (24) Less core deposit intangible (9) (9) (7) (7) (7) (15) (11) (9) (11) (9) (7) (5) (4) Tangible common equity $77 $88 $99 $113 $167 $224 $233 $265 $276 $294 $293 $311 $321 Shares outstanding (mm) 16.47 16.28 16.30 16.33 16.45 17.84 18.03 18.03 18.02 18.07 18.07 18.03 18.03 Book value per share $6.65 $7.36 $7.95 $8.73 $12.00 $14.68 $14.23 $15.92 $17.26 $18.05 $17.92 $18.88 $19.36 Tangible book value per share $4.69 $5.38 $6.10 $6.91 $10.15 $12.56 $12.93 $14.72 $15.33 $16.25 $16.23 $17.27 $17.80 TBVPS CAGR (%) 12.0% Cumulative effect of dividends per share Cumulative regular dividends $-- $3 $7 $10 $13 $17 $22 $26 $33 $38 $46 $54 $62 Cumulative special dividends -- -- -- -- -- 10 10 10 10 20 45 52 79 Cumulative effect of dividends $-- $3 $7 $10 $13 $27 $32 $36 $43 $58 $91 $106 $141 Shares outstanding (mm) 16.47 16.28 16.30 16.33 16.45 17.84 18.03 18.03 18.02 18.07 18.07 18.03 18.03 Cumulative effect of dividends per share $-- $0.20 $0.40 $0.60 $0.79 $1.53 $1.77 $2.02 $2.36 $3.21 $5.01 $5.88 $7.83 37

GRAPHIC

Non-GAAP reconciliations (cont’d) IPO adjusted tangible book value per share ($mm) IPO Adjusted 3Q19 2019 2020 Tangible book value per share Total equity $333 $364 Less goodwill (24) (24) Less core deposit intangible (4) (3) Tangible common equity $305 $338 Shares outstanding (mm) 27.46 27.46 Book value per share $12.12 $13.25 Tangible book value per share $10.54 $11.12 $12.29 TBVPS CAGR (%) 13.1% Tangible book value per share (IPO adjusted 3Q19 to 2020) ($000) 3Q19 Tangible common equity Total equity $348,936 Less goodwill (23,620) Less core deposit intangible (4,366) Tangible common equity 320,950 Net proceeds from initial public offering 138,493 Use of proceeds from initial public offering (special dividend) (169,999) IPO adjusted tangible common equity $289,444 Shares outstanding 18,027,512 New shares issued during initial public offering 9,429,794 Shares outstanding, following the initial public offering 27,457,306 Tangible book value per share $17.80 Dilution per share attributable to new investors and special dividend payment (7.26) IPO adjusted tangible book value per share $10.54 38

GRAPHIC

Non-GAAP reconciliations (cont’d) ($000) 2016 2017 2018 2019 2020 Tangible common equity Total equity $326,246 $323,916 $340,396 $332,918 $363,917 Less goodwill (23,620) (23,620) (23,620) (23,620) (23,620) Less core deposit intangible (8,928) (7,012) (5,453) (4,030) (2,798) Tangible common equity $293,698 $293,284 $311,323 $305,268 $337,499 Tangible assets Total assets $3,317,124 $3,312,875 $3,249,569 $3,245,103 $3,666,567 Less goodwill (23,620) (23,620) (23,620) (23,620) (23,620) Less core deposit intangible (8,928) (7,012) (5,453) (4,030) (2,798) Tangible assets $3,284,576 $3,282,243 $3,220,496 $3,217,453 $3,640,149 Total stockholders’ equity to total assets 9.84% 9.78% 10.48% 10.26% 9.93% Tangible common equity to tangible assets 8.94% 8.94% 9.67% 9.49% 9.27% Tangible common equity to tangible assets 39

GRAPHIC

Non-GAAP reconciliations (cont’d) ($000) 2017 2018 2019 2020 Total deposits $2,855,685 $2,795,970 $2,776,855 $3,130,534 Less time deposits of $250,000 or more (42,830) (36,875) (44,754) (26,687) Less brokered deposits -- -- -- -- Core deposits $2,812,855 $2,759,095 $2,732,101 $3,103,847 Core deposits to total deposits 98.50% 98.68% 98.39% 99.15% Core deposits 40

GRAPHIC

HBT Financial, Inc.